Pass the Salt Ministries (EIN 300116360) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

Dave Daubenmire

Tax Period

2022-01-01 to 2022-12-31

Pass the Salt Ministries, founded in 2002, is a small nonprofit in the Religion sector that reported $254K in total revenue in fiscal year 2022. Revenue fell 22% from the prior year — a significant decline worth monitoring. Expenses of $341K exceeded revenue, resulting in a 34% operating deficit.

Mission

Christian ministry- educating the body of Christ through preaching, ministering and supporting grassroots ministry.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $250,110

Program Service Revenue $0

Investment Income $6

Other Revenue $4,082

TOTAL REVENUE $254,198

Expense Breakdown

Grants Paid $63,704

Salaries & Benefits $28,200

Fundraising Expenses $0

Program Expenses $317,143

Other Expenses $248,898

TOTAL EXPENSES $340,802

Year-over-Year Comparison

	2022	2021	Change
Revenue	$254,198	$325,577	-0.2%
Expenses	$340,802	$285,689	+0.2%
Net Income	$-86,604	$39,888	-3.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

120

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$28,200

Total Directors

$28,200

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dave Daubenmire	President	50.00	Officer Director	$28,200	$0	$28,200
Norm Emmetts	Director	1.00	Director	$0	$0	$0
Tom Gill	Director	1.00	Director	$0	$0	$0
Michelle Daubenmire	TreasurerDirector	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$254,198	$340,802	$-12,925	$-86,604
2021	$325,577	$285,689	$78,840	$39,888
2020	$255,511	$233,923	$31,132	$21,588
2019	$233,125	$285,301	$88,219	$-52,176
2018	$245,915	$235,244	$147,336	$10,671

Pass the Salt Ministries