Prairie Inn Corporation (EIN 300179838) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

Tracy Zaun

Phone

7018451124

Tax Period

2024-07-01 to 2025-06-30

Prairie Inn Corporation, founded in 2002, is a micro nonprofit in the Housing & Shelter sector that reported $74K in total revenue in fiscal year 2024. Expenses of $90K exceeded revenue, resulting in a 23% operating deficit.

Mission

To provide affordable housing to people with disabilities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $73,067

Investment Income $451

Other Revenue $0

TOTAL REVENUE $73,518

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $62,714

Other Expenses $90,226

TOTAL EXPENSES $90,226

Year-over-Year Comparison

	2024	2023	Change
Revenue	$73,518	$69,632	+0.1%
Expenses	$90,226	$108,305	-0.2%
Net Income	$-16,708	$-38,673	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$303,759

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Bill Cook -President until	Oct./Director as of Oct.	1.00	Officer Director	$0	$0	$0
Deb Kohler -Director until	Oct./President as of Oct.	1.00	Officer Director	$0	$0	$0
Al Adams	Vice-President	0.10	Officer Director	$0	$0	$0
Carol Nelson	Secretary/Treasurer until Oct.	0.10	Officer Director	$0	$0	$0
Gail Pederson -Director until	Oct./Secretary/Treasurer as of Oct.	0.10	Officer Director	$0	$0	$0
Grant Goven	Director	0.10	Director	$0	$0	$0
Mark Diede	Director	0.10	Director	$0	$0	$0
Carol Mcllvaine	Director	0.10	Director	$0	$0	$0
James Buhr	Director	0.10	Director	$0	$0	$0
Mary Lee Robinson	Director	0.10	Director	$0	$0	$0
Jackie Owen	Director until Oct.	0.10	Director	$0	$0	$0
Marla Delome	Director as of Oct.	0.10	Director	$0	$0	$0
Tracey Zaun	Executive Director	3.00	Officer	$0	$40,752	$215,572
Josh Plecity	Finance Director	3.00	Officer	$0	$18,110	$88,187

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$73,518	$90,226	$734,292	$-16,708
2024	$69,632	$108,305	$751,748	$-38,673
2023	$70,068	$91,673	$788,750	$-21,605
2022	$68,948	$87,374	$809,636	$-18,426
2021	$67,732	$91,731	$828,230	$-23,999
2020	$66,965	$93,674	$851,900	$-26,709
2019	$65,049	$97,391	$878,619	$-32,342

Prairie Inn Corporation