PINE GROVE FISH & GAME PROTECTIVE ASSOC (EIN 300200599) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1923

Legal Domicile

Phone

5703453905

Tax Period

2023-01-01 to 2023-12-31

PINE GROVE FISH & GAME PROTECTIVE ASSOC, founded in 1923, is a small nonprofit in the Recreation & Sports sector that reported $287K in total revenue in fiscal year 2023. Revenue decreased 19% compared to the prior year. The organization ran a surplus of $73K, a strong 25% operating margin.

Mission

FOSTERING CHILDREN, GRANDCHILDREN ON FISHING & HUNTING, THE PROPER USE OF FIREARMS, TEACHING LIFE SKILL IN THE WILDERNESS, SURVIVAL SKILLS, CLAY TARGETS, HUNTER SAFETY COURSE, USE OF PROPERTY FOR LOCAL SPORTS ACTIVITIES IN THE COMMUNITY. TEACHING THE LIFE CYCLE OF VARIOUS TYPES OF TROUT. EDUCATE AND ASSIST BOY SCOUTS, YOUTH HUNTER EDUCATION COUNCIL, ETC ON STOCKING LOCAL STREAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $15,860

Investment Income $6,911

Other Revenue $264,443

TOTAL REVENUE $287,214

Expense Breakdown

Grants Paid $0

Salaries & Benefits $25,842

Fundraising Expenses $0

Program Expenses $16,696

Other Expenses $188,489

TOTAL EXPENSES $214,331

Year-over-Year Comparison

	2023	2022	Change
Revenue	$287,214	$355,630	-0.2%
Expenses	$214,331	$194,321	+0.1%
Net Income	$72,883	$161,309	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$25,842

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELYSSA ELLINGER	Treasurer	8.00	Officer	$17,650	$0	$17,650
AUDREY AUNGST	Secretary	6.50	Officer	$7,920	$0	$7,920
GARY FIDLER	President	0.00	Officer	$272	$0	$272
CHRIS HOY	GOVERNOR	0.00	Director	$0	$0	$0
MATT FRANTZ	GOVERNOR	0.00	Director	$0	$0	$0
JOHN MARS	GOVERNOR	0.00	Director	$0	$0	$0
LEON STAGER	Vice President	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$287,214	$214,331	$692,698	$72,883
2022	$355,630	$194,321	$619,806	$161,309
2021	$179,138	$168,418	$458,416	$10,720
2020	$107,702	$135,402	$447,626	$-27,700
2019	$154,420	$180,824	$475,288	$-26,404
2018	$258,820	$165,291	$506,776	$93,529

PINE GROVE FISH & GAME PROTECTIVE ASSOC