PAWNEE CITY COMMUNITY FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

SHERRI B SMITH

Phone

4028522166

Tax Period

2024-01-01 to 2024-12-31

PAWNEE CITY COMMUNITY FOUNDATION, founded in 2004, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $288K in total revenue in fiscal year 2024. Revenue decreased 10% compared to the prior year. The organization ran a surplus of $91K, a strong 32% operating margin.

Mission

To promote activities beneficial to the citizens and make Pawnee City a better place to live and visit. The Foundation is supported entirely by gifts, grants, contributions and fundraisers and operates exclusively for promoting the general welfare of its citizens.

Program Service Accomplishments

Program 1

Expenses: $37,675 Revenue: $20,368

SUPPORT AND REPLACEMENT OF ORIGINAL BRICK GATEWAY ENTRANCE TO THE PAWNEE COUNTY FAIRGROUNDS, LIVESTOCK SHOW FACILITY AND BARNS,4-H AND FFA DISPLAY BUILDINGS, CARNIVAL MIDWAY, FOOD COURTS AND SERVICES QUARTERS, AGRICULTURAL PRODUCTS, HARVESTED GARDEN AND ORCHARD BOOTHS AND TABLES, BARBEQUE EVENTS, RODEO ENTERTAINMENT AND COMPETITIONS, TRACTOR PULLS, CONCERTS, DANCES,PROGRAMING AND GAMES.

Program 2

Expenses: $142,118 Revenue: $134,500

SUPPORT AND PROMOTION OF SOUTH CITY PARK IMPROVEMENTS INCLUDING EXTENSIVE TENNIS COURT CONVERSION TO A BASKETBALL COURT AND PICKLE BALL COURTS, CONSTRUCTION OF A LIMESTONE AMPHITHEATRE FOR...

SUPPORT AND PROMOTION OF SOUTH CITY PARK IMPROVEMENTS INCLUDING EXTENSIVE TENNIS COURT CONVERSION TO A BASKETBALL COURT AND PICKLE BALL COURTS, CONSTRUCTION OF A LIMESTONE AMPHITHEATRE FOR CONCERTS,LANDSCAPING.

Program 3

Expenses: $15,000 Revenue: $15,000

SUPPORT AND FUNDRAISING TO MAKE POSSIBLE AND FACILITATE THE ACQUISITION OF TWO NEW AMBULANCES TO SERVE THE CITIZENS OF PAWNEE COUNTY AND SUPPLEMENT THAT GOAL TO INCLUDE FULLY EQUIPPING THE THE...

SUPPORT AND FUNDRAISING TO MAKE POSSIBLE AND FACILITATE THE ACQUISITION OF TWO NEW AMBULANCES TO SERVE THE CITIZENS OF PAWNEE COUNTY AND SUPPLEMENT THAT GOAL TO INCLUDE FULLY EQUIPPING THE THE AMBULANCES WITH STATE OF THE ART EMERGENCY TECHNOLOGY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $287,668

Investment Income $0

Other Revenue $0

TOTAL REVENUE $287,668

Expense Breakdown

Grants Paid $194,793

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $194,793

Other Expenses $1,958

TOTAL EXPENSES $196,751

Year-over-Year Comparison

	2024	2023	Change
Revenue	$287,668	$318,296	-0.1%
Expenses	$196,751	$199,246	0.0%
Net Income	$90,917	$119,050	-0.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SHERRI SMITH	PRESIDENT	6.00	Officer Director	$0	$0	$0
KAREN RICHARDSON	VICE PRESIDENT	4.00	Officer Director	$0	$0	$0
SUZANNE BORCHER	SECRETARY/TREASURER	5.00	Officer Director	$0	$0	$0
MARTHA RICHARD	DIRECTOR	1.00	Director	$0	$0	$0
JEFF FINK	DIRECTOR	1.00	Director	$0	$0	$0
BOB WARD	DIRECTOR	1.00	Director	$0	$0	$0
BOB MILLER	DIRECTOR	1.00	Director	$0	$0	$0
JOHN DEFREECE	DIRECTOR	1.00	Director	$0	$0	$0
JIM KUBIK	DIRECTOR	1.00	Director	$0	$0	$0
JOE DAVIS	DIRECTOR	1.00	Director	$0	$0	$0
JOE STEHLIK	DIRECTOR	1.00	Director	$0	$0	$0
CANDI NICHOLAS	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$287,668	$196,751	$90,917	$90,917
2023	$318,296	$199,246	No data	$119,050
2022	$328,100	$164,050	No data	$164,050