SALINE PUBLIC HEALTH FUND INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

SARA KIRKHOFF

Phone

6608863434

Tax Period

2024-01-01 to 2024-12-31

SALINE PUBLIC HEALTH FUND INC, founded in 2006, is a micro nonprofit in the Health Care sector that reported $92K in total revenue in fiscal year 2024. Expenses of $89K left a modest 4% surplus.

Mission

TO SECURE AND ALLOCATE FUNDS FOR HEALTH SERVICES TO INDIVIDUALS, GROUPS OR PROGRAMS DESIGNATED BY THE BOARD OF DIRECTORS.

Program Service Accomplishments

Program 1

Expenses: $88,798 Revenue: $87,923

THE ORGANIZATION ACQUIRED A BUILDING WHICH THEY RENT TO THE SALINE COUNTY HEALTH DEPARTMENT FOR AN AMOUNT WHICH COVERS THE DEBT SERVICE PAYMENTS SO THAT THE HEALTH DEPARTMENT MAY PROVIDE MEDICAL...

THE ORGANIZATION ACQUIRED A BUILDING WHICH THEY RENT TO THE SALINE COUNTY HEALTH DEPARTMENT FOR AN AMOUNT WHICH COVERS THE DEBT SERVICE PAYMENTS SO THAT THE HEALTH DEPARTMENT MAY PROVIDE MEDICAL SERVICES TO THE RESIDENTS OF SALINE COUNTY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $87,923

Investment Income $4,118

Other Revenue $0

TOTAL REVENUE $92,041

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $88,798

Other Expenses $88,798

TOTAL EXPENSES $88,798

Year-over-Year Comparison

	2024	2023	Change
Revenue	$92,041	$90,555	+0.0%
Expenses	$88,798	$89,282	0.0%
Net Income	$3,243	$1,273	+1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TARA BREWER	DIRECTOR	2.00	Director	$0	$0	$0
NANCY CLEMENTS	BOARD MEMBER	0.50	Director	$0	$0	$0
SARA KIRKHOFF	PRESIDENT	1.00	Officer Director	$0	$0	$0
KATHY MONNIG	BOARD MEMBER	0.50	Director	$0	$0	$0
DAWN MOORE	BOARD MEMBER	0.50	Director	$0	$0	$0
JAMES O STEINMETZ	BOARD MEMBER	0.50	Director	$0	$0	$0
LISA THOMAS	SECRETARY	0.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$92,041	$88,798	$1,319,359	$3,243
2023	$90,555	$89,282	$1,342,069	$1,273
2022	$88,094	$92,792	$1,366,261	$-4,698
2020	$91,664	$94,758	$1,421,867	$-3,094
2019	$88,049	$95,271	$1,447,370	$-7,222
2018	$91,885	$96,021	$1,476,138	$-4,136