GOVERNOR FRANK G CLEMENT RAILROAD HOTEL AND HISTORICAL MUSEUM (EIN 300400185) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

ZACHARIE KINSLOW

Phone

6154460500

Tax Period

2025-01-01 to 2025-12-31

GOVERNOR FRANK G CLEMENT RAILROAD HOTEL AND HISTORICAL MUSEUM, founded in 2007, is a small nonprofit in the Arts, Culture & Humanities sector that reported $384K in total revenue in fiscal year 2025. Revenue fell 57% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $162K, a strong 42% operating margin.

Mission

TO EXPLORE AND CELEBRATE THE INNOVATIVE LEADERSHIP AND VALUE THAT HAS SHAPED THE COMMUNITY AND PROVIDE EDUCATIONAL AND SOCIAL OPPORTUNITIES TO CONNECT THE PAST TO THE PRESENT AND ENHANCE THE QUALITY OF LIFE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $255,024

Program Service Revenue $12,462

Investment Income $91,461

Other Revenue $25,039

TOTAL REVENUE $383,986

Expense Breakdown

Grants Paid $0

Salaries & Benefits $140,178

Fundraising Expenses $44,202

Program Expenses $135,249

Other Expenses $81,384

TOTAL EXPENSES $221,562

Year-over-Year Comparison

	2025	2024	Change
Revenue	$383,986	$889,883	-0.6%
Expenses	$221,562	$185,521	+0.2%
Net Income	$162,424	$704,362	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$72,316

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ZACHARIE KINSLOW	EXECUTIVE DI	40.00	Officer	$72,316	$0	$72,316
ANDY DODSON	PRESIDENT	0.25	Officer Director	$0	$0	$0
PAULA ELEAZAR	VICE PRESIDE	0.25	Officer Director	$0	$0	$0
R DARRELL JAMES	TREASURER	0.25	Officer Director	$0	$0	$0
STACEY LEVINE	SECRETARY	0.25	Officer Director	$0	$0	$0
GARY HARE	BOARD MEMBER	0.25	Director	$0	$0	$0
DORIS GRIGSBY	BOARD MEMBER	0.25	Director	$0	$0	$0
JENNIE WAGNER	BOARD MEMBER	0.25	Director	$0	$0	$0
BOB CLEMENT	BOARD MEMBER	0.25	Director	$0	$0	$0
MIKE LEGG	BOARD MEMBER	0.25	Director	$0	$0	$0
ANTHONY DANIELS	BOARD MEMBER	0.25	Director	$0	$0	$0
C KERRY PRUETT	BOARD MEMBER	0.25	Director	$0	$0	$0
LEON STRIBLING	BOARD MEMBER	0.25	Director	$0	$0	$0
BRETT REYNOLDS	BOARD MEMBER	0.25	Director	$0	$0	$0
DON WEISS JR	BOARD MEMBER	0.25	Director	$0	$0	$0
BOB RIAL	BOARD MEMBER	0.25	Director	$0	$0	$0
STEVE HEWLETT	BOARD MEMBER	0.25	Director	$0	$0	$0
CHRIS NORMAN	BOARD MEMBER	0.25	Director	$0	$0	$0
RACHEL CLEMENT RAYMOND	BOARD MEMBER	0.25	Director	$0	$0	$0
DOUG JACKSON	BOARD MEMBER	0.25	Director	$0	$0	$0
GREER REDDEN	BOARD MEMBER	0.25	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$383,986	$221,562	$1,689,906	$162,424
2024	$889,883	$185,521	$1,479,223	$704,362
2023	$289,001	$161,870	$744,880	$127,131
2022	$230,603	$164,233	$593,038	$66,370
2021	$306,948	$148,132	$542,990	$158,816
2020	$258,671	$116,747	$381,347	$141,924

GOVERNOR FRANK G CLEMENT RAILROAD HOTEL AND HISTORICAL MUSEUM