OUR KIDS DBA OPEN HEARTLAND

EIN: 300478917 501(c)(3) Health Care

IOWA CITY, IA

Total Revenue
$225,630
Total Expenses
$174,316
Total Assets
$109,722
Net Assets
$109,722
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2005
Legal Domicile
IA
Principal Officer
DEB DUNKHASE
Phone
3193215528
Tax Period
2024-05-01 to 2025-04-30

OUR KIDS DBA OPEN HEARTLAND, founded in 2005, is a small nonprofit in the Health Care sector that reported $226K in total revenue in fiscal year 2024. Revenue surged 43% from the prior year, signaling strong growth momentum. The organization ran a surplus of $51K, a strong 23% operating margin.

Mission

SERVING LATINO IMMIGRANT FAMILIES LIVING IN JOHNSON COUNTY, IOWA, WHO HAVE ESCAPED VIOLENCE, EXTREME POVERTY AND BEEN SUBJECTED TO LACK OF ACCESS TO EDUCATIONAL AND HEALTH RESOURCES FOR THEIR FAMILIES.

Program Service Accomplishments

Program 1
Expenses: $85,303 Revenue: $47,880

A TOTAL OF APPROXIMATELY 450 FAMILIES ACTIVELY PARTICIPATED IN THE SERVICES PROVIDED BY THE ORGANIZATION THIS YEAR. THE PROGRAM SERVICES ACTIVITY CATEGORY OF FAMILY SUPPORT ASSISTANCE SHOWED TOTAL...

Read more

A TOTAL OF APPROXIMATELY 450 FAMILIES ACTIVELY PARTICIPATED IN THE SERVICES PROVIDED BY THE ORGANIZATION THIS YEAR. THE PROGRAM SERVICES ACTIVITY CATEGORY OF FAMILY SUPPORT ASSISTANCE SHOWED TOTAL EXPENDITURES OF 85,303. THE SUB-CATEGORY OF FOOD AND HOUSEHOLD SUPPLIES CONTINUES TO BE THE LARGEST EXPENSE CATEGORY OF THE ORGANIZATION. THE ORGANIZATION ANTICIPATES DEVELOPING A MEMBERSHIP TRACKING SYSTEM TO BETTER SERVE THE NEEDS OF THEIR CLIENTELE. IT IS BELIEVED THAT MEMBER CLIENTS COULD BE MORE DIRECTLY APPRISED OF THE ACTIVITIES AND EVENTS OF THE ORGANIZATION WITH THE IMPLEMENTATION OF SUCH A SYSTEM.

Program 2
Expenses: $7,981

THE ORGANIZATION CONTINUES TO SERVE THE YOUTH OF CLIENT FAMILIES THROUGH ENGLISH LANGUAGE TUTORING. OPEN HEARTLAND ALSO SPONSORS A "FOLKLORICO" YOUTH DANCE GROUP THROUGH MONETARY SUPPORT WITH VARIOUS...

Read more

THE ORGANIZATION CONTINUES TO SERVE THE YOUTH OF CLIENT FAMILIES THROUGH ENGLISH LANGUAGE TUTORING. OPEN HEARTLAND ALSO SPONSORS A "FOLKLORICO" YOUTH DANCE GROUP THROUGH MONETARY SUPPORT WITH VARIOUS SUPPLIES AND EQUIPMENT NECESSARY TO REPLICATE ETHNIC TRADITIONS OF THE PARTICIPATING FAMILIES. THIS EXPOSURE TO EXTRACURRICULAR ACTIVITY OUTSIDE OF THE CLASSROOM HELPS PROMOTE CONFIDENCE AMONGST THE YOUTH PARTICIPANTS AS WELL AS INVOLVING THE CHILDREN'S PARENTS. A TOTAL OF 7,981 WAS SPENT TO ENHANCE THE CHILDREN'S EDUCATIONAL AND SOCIAL STATUS IN A DIFFERENT SETTING FROM THE TRADITIONAL SCHOOL ENVIRONMENT.

Program 3
Expenses: $35,174 Revenue: $21,050

PREPARING THE CHILDREN OF CLIENT FAMILIES FOR THEIR RETURN TO SCHOOL HAS GENERATED GREATER EMPHASIS IN PROVIDING SHOES AND WINTER COATS TO THE CHILDREN. THESE TWO ITEMS ARE ESSENTIAL TO THE...

Read more

PREPARING THE CHILDREN OF CLIENT FAMILIES FOR THEIR RETURN TO SCHOOL HAS GENERATED GREATER EMPHASIS IN PROVIDING SHOES AND WINTER COATS TO THE CHILDREN. THESE TWO ITEMS ARE ESSENTIAL TO THE CHILDREN'S WELL BEING IN LIGHT OF THE HARSH WINTER CONDITIONS OF THE MIDWEST. A TOTAL OF 33,819 WAS EXPENDED FOR THE SHOE PROJECT, A WINTER COAT PROJECT AND NECESSARY SCHOOL SUPPLIES/BOOKS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $147,227
Program Service Revenue $68,930
Investment Income $-66
Other Revenue $9,539
TOTAL REVENUE $225,630

Expense Breakdown

Grants Paid $0
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $143,495
Other Expenses $174,316
TOTAL EXPENSES $174,316

Year-over-Year Comparison

2024 2023 Change
Revenue $225,630 $157,246 +0.4%
Expenses $174,316 $153,178 +0.1%
Net Income $51,314 $4,068 +11.6%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
15
Independent Members
15
Employees
N/A
Volunteers
75

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
18
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
DEB DUNKHASE CO-FOUNDER/D 20.00
Officer Director
$0 $0 $0
MARK RUGGEBERG PRESIDENT & 20.00
Officer Director
$0 $0 $0
NANCY PACHA SECRETARY & 2.00
Officer Director
$0 $0 $0
JOHN GARRITY TREASURER & 6.00
Officer Director
$0 $0 $0
THERESA BURNS DIRECTOR 1.00
Director
$0 $0 $0
JESSICA ANDINO DIRECTOR 5.00
Director
$0 $0 $0
LAURA WESTEMEYER DIRECTOR 2.00
Director
$0 $0 $0
OPHELIA FLORES DIRECTOR 1.00
Director
$0 $0 $0
SUSAN CORBIN-MUIR DIRECTOR 10.00
Director
$0 $0 $0
KARIN FRANKLIN DIRECTOR 2.00
Director
$0 $0 $0
MARIA MARQUEZ DIRECTOR-PAR 2.00
Director
$0 $0 $0
MARIA MARROQUIN DIRECTOR-PAR 2.00
Director
$0 $0 $0
MARCELA HURTADO DIRECTOR-PAR 2.00
Director
$0 $0 $0
MARK WYATT DIRECTOR-PAR 1.00
Director
$0 $0 $0
GEORGINA BUENDIA DIRECTOR-PAR 1.00
Director
$0 $0 $0
RACHAEL ROEWE DIRECTOR-PAR 1.00
Director
$0 $0 $0
EMILY ZUBAID DIRECTOR-PAR 1.00
Director
$0 $0 $0
AMANDA WEST DIRECTOR-PAR 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $225,630 $174,316 $109,722 $51,314
Explore More Nonprofits
Top 100 Nonprofits in Iowa Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare OUR KIDS DBA OPEN HEARTLAND with other nonprofits in Iowa and across the country.