MINNESOTA MEDICATION REPOSITORY PROGRAM DBA ROUNDTABLERX (EIN 301248113) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

BRUCE SCHMALTZ

Phone

6125844647

Tax Period

2024-12-31 to 2025-06-30

MINNESOTA MEDICATION REPOSITORY PROGRAM DBA ROUNDTABLERX, founded in 2020, is a community nonprofit in the Health Care sector that reported $1.7M in total revenue in fiscal year 2024. Revenue grew 12% year-over-year, indicating healthy expansion. The organization ran a surplus of $432K, a strong 25% operating margin.

Mission

ROUNDTABLERX IS MINNESOTA'S MEDICATION REPOSITORY. OUR MISSION IS TO OFFER SAFE AND AFORDABLE MEDICATION TO MINNESOTATNS IN NEED, PROVIDE CONTINUITY OF CARE AND REDUCE WASTE BY REDISTRIBUTING UNUSED MEDICATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,694,231

Program Service Revenue $0

Investment Income $203

Other Revenue $3,200

TOTAL REVENUE $1,697,634

Expense Breakdown

Grants Paid $0

Salaries & Benefits $237,847

Fundraising Expenses $41

Program Expenses $1,221,160

Other Expenses $1,027,530

TOTAL EXPENSES $1,265,377

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,697,634	$1,514,393	+0.1%
Expenses	$1,265,377	$1,279,075	0.0%
Net Income	$432,257	$235,318	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$69,374

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANDREW MORROW	SECRETARY	2.00	Officer Director	$0	$0	$0
ANNA GROSSBACH	DIRECTOR	2.00	Director	$0	$0	$0
BRUCE SCHMALTZ	TREASURER	2.00	Officer Director	$0	$0	$0
LILY ROWAN MAHON	DIRECTOR	2.00	Director	$0	$0	$0
MARY MACCARTHY	DIRECTOR	2.00	Director	$0	$0	$0
TANNER FUCHS	DIRECTOR	2.00	Director	$0	$0	$0
NORRIE THOMAS	CHAIR	2.00	Officer Director	$0	$0	$0
SARAH DERR	DIRECTOR	2.00	Director	$0	$0	$0
KRISTIN TAYLOR	DIRECTOR	2.00	Director	$0	$0	$0
MARSHA MILLONIG	DIRECTOR	2.00	Director	$0	$0	$0
LUQMAN LAWAL	DIRECTOR	2.00	Director	$0	$0	$0
RASHMI KANDWAL	DIRECTOR	2.00	Director	$0	$0	$0
STEPHEN PARENTE	DIRECTOR	2.00	Director	$0	$0	$0
RACHEL ROCKWELL	EXECUTIVE DIRECTOR	40.00	Officer	$69,374	$0	$69,374

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,697,634	$1,265,377	$1,744,595	$432,257
2024	No data	No data	No data	No data
2023	$1,625,463	$947,882	$1,200,736	$677,581
2022	$389,733	$502,102	$295,808	$-112,369
2021	$565,566	$455,543	$133,550	$110,023
2020	$46,914	$25,905	$21,009	$21,009

MINNESOTA MEDICATION REPOSITORY PROGRAM DBA ROUNDTABLERX