Cincinnati Tennis Club (EIN 310241517) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1909

Legal Domicile

Principal Officer

John Williams

Phone

5139611880

Tax Period

2022-12-01 to 2023-11-30

Cincinnati Tennis Club, founded in 1909, is a small nonprofit that reported $201K in total revenue in fiscal year 2022.

Mission

TO PROMOTE INTEREST IN TENNIS AND OTHER ATHLETIC AND SOCIAL ACTIVITIES FOR MEMBERS, THEIR FAMILIES, AND THEIR GUESTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $211,795

Program Service Revenue $0

Investment Income $-10,856

Other Revenue $0

TOTAL REVENUE $200,939

Expense Breakdown

Grants Paid $0

Salaries & Benefits $97,418

Fundraising Expenses $0

Other Expenses $122,403

TOTAL EXPENSES $219,821

Year-over-Year Comparison

	2022	2021	Change
Revenue	$200,939	$209,541	0.0%
Expenses	$219,821	$222,124	0.0%
Net Income	$-18,882	$-12,583	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
John Williams	President	5.00	Officer Director	$0	$0	$0
Colleen Dwight	Trustee	1.00	Director	$0	$0	$0
Tommy McConnville	Trustee	1.00	Director	$0	$0	$0
Susan Kraemer	Trustee	1.00	Director	$0	$0	$0
Nate Miller	Treasurer	5.00	Officer Director	$0	$0	$0
Tom Flottman	Trustee	1.00	Director	$0	$0	$0
Brad Pierce	Trustee	1.00	Director	$0	$0	$0
Mary Herrington	Trustee	1.00	Director	$0	$0	$0
Laurie Osterhus	Secretary	1.00	Officer Director	$0	$0	$0
Brandon Clark	Trustee	1.00	Director	$0	$0	$0
Maggie Tapia	Trustee	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$200,939	$219,821	$284,417	$-18,882
2022	$209,541	$222,124	$305,481	$-12,583
2021	$177,040	$189,955	$321,494	$-12,915
2020	$139,719	$169,682	$329,345	$-29,963
2019	$162,935	$184,026	$360,721	$-21,091
2018	$154,758	$196,669	$380,919	$-41,911

Cincinnati Tennis Club