BOY SCOUTS OF AMERICA MIAMI VALLEY COUNCIL 444 (EIN 310537124) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1929

Legal Domicile

Principal Officer

JEFFREY SCHIAVONE

Phone

9376651064

Tax Period

2023-01-01 to 2023-12-31

BOY SCOUTS OF AMERICA MIAMI VALLEY COUNCIL 444, founded in 1929, is a community nonprofit that reported $2.7M in total revenue in fiscal year 2023. The organization ran a surplus of $1.2M, a strong 44% operating margin.

Mission

THE MIAMI VALLEY COUNCIL OF THE BOY SCOUTS OF AMERICA PROVIDES SERVICES FOR BOYS AND YOUNG MEN AND WOMEN IN DARKE, MIAMI, MONTGOMERY, PREBLE AND SHELBY COUNTIES. THE PURPOSE OF THE BOY SCOUTS OF AMERICA IS TO PROVIDE EDUCATIONAL AND RECREATIONAL PROGRAMS FOR BOYS AND YOUNG ADULTS TO BUILD CHARACTER, TO TRAIN IN THE RESPONSIBILITIES OF PARTICIPATING CITIZENSHIP AND TO DEVELOP PERSONAL FITNESS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $619,144

Program Service Revenue $276,447

Investment Income $1,514,834

Other Revenue $311,659

TOTAL REVENUE $2,722,084

Expense Breakdown

Grants Paid $0

Salaries & Benefits $573,495

Fundraising Expenses $40,413

Program Expenses $1,445,961

Other Expenses $948,802

TOTAL EXPENSES $1,522,297

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,722,084	$2,813,376	0.0%
Expenses	$1,522,297	$1,463,038	+0.0%
Net Income	$1,199,787	$1,350,338	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

1700

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$121,186

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFFREY SCHIAVONE	SCOUT EXECUT	40.00	Director	$121,186	$0	$121,186
ERIK BLAINE	BOARD MEMBER	1.00	Director	$0	$0	$0
ADAM BLANCHARD	VP MEMBERSHI	1.00	Officer Director	$0	$0	$0
DOUG BOLTON	BOARD MEMBER	1.00	Director	$0	$0	$0
HEATHER CORBIN	VP SPECIAL E	1.00	Officer Director	$0	$0	$0
RICHARD CRANDALL	ADVISORY BOA	1.00	Director	$0	$0	$0
JAMES CRAWFORD	COUNCIL COMM	1.00	Director	$0	$0	$0
FREDERICK DUDDING	ADVISORY BOA	1.00	Director	$0	$0	$0
GREGORY EBERHART	VP SCOUT SAF	1.00	Officer Director	$0	$0	$0
JOHN ECKELBERRY	COUNCIL PRES	1.00	Officer Director	$0	$0	$0
WADE ELLIOT	BOARD MEMBER	1.00	Director	$0	$0	$0
MARK FEUER	BOARD MEMBER	1.00	Director	$0	$0	$0
JOHN FRANTZ	BOARD MEMBER	1.00	Director	$0	$0	$0
WILLIAM FULLER	BOARD MEMBER	1.00	Director	$0	$0	$0
KEN GRIMES	BOARD MEMBER	1.00	Director	$0	$0	$0
KAREN HESSER	BOARD MEMBER	1.00	Director	$0	$0	$0
BILL HIBNER	TREASURER	1.00	Officer Director	$0	$0	$0
LARRY HODAPP	BOARD MEMBER	1.00	Director	$0	$0	$0
JESSICA HOUSEMAN	LODGE CHIEF	1.00	Director	$0	$0	$0
NICHOLAS HUBBARD	BOARD MEMBER	1.00	Director	$0	$0	$0
RICHARD KAISER	VP MARKETING	1.00	Officer Director	$0	$0	$0
SEAN MCCABE	BOARD MEMBER	1.00	Director	$0	$0	$0
GLEN MCMURRY	BOARD MEMBER	1.00	Director	$0	$0	$0
JASON MOLES	BOARD MEMBER	1.00	Director	$0	$0	$0
BRUCE ORDWAY	TWO RIVERS D	1.00	Director	$0	$0	$0
KIRK PERKINS	BOARD MEMBER	1.00	Director	$0	$0	$0
GRANT SEWELL	BOARD MEMBER	1.00	Director	$0	$0	$0
STEVEN SHERBET	IMMEDIATE PA	1.00	Officer Director	$0	$0	$0
TAMMY STERNIK	VP CUB SCOUT	1.00	Officer Director	$0	$0	$0
PAUL STULL	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID SWORD	ADVISORY BOA	1.00	Director	$0	$0	$0
DORMETRIA THOMPSON	BOARD MEMBER	1.00	Director	$0	$0	$0
STEVE VOLK	BOARD MEMBER	1.00	Director	$0	$0	$0
FRANK WEIKEL	BOARD MEMBER	1.00	Director	$0	$0	$0
MARK WILLIAMS	BOARD MEMBER	1.00	Director	$0	$0	$0
CHARLOTTE WUEBKER	VP SCOUTS BS	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,722,084	$1,522,297	$4,432,486	$1,199,787
2022	$2,813,376	$1,463,038	$5,514,104	$1,350,338
2021	$1,604,793	$1,543,557	$5,345,598	$61,236
2020	$1,186,313	$1,230,811	$5,175,266	$-44,498
2019	$1,456,530	$1,548,792	$5,094,141	$-92,262
2018	$1,271,027	$1,497,664	$5,088,096	$-226,637

BOY SCOUTS OF AMERICA MIAMI VALLEY COUNCIL 444