THE BUCKEYE RANCH INC (EIN 310642111) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1961

Legal Domicile

Principal Officer

VICKIE THOMPSON-SANDY

Phone

6148752371

Tax Period

2024-07-01 to 2025-06-30

THE BUCKEYE RANCH INC, founded in 1961, is a mid-sized nonprofit in the Human Services sector that reported $81.6M in total revenue in fiscal year 2024. Revenue surged 27% from the prior year, signaling strong growth momentum. Expenses of $75.8M left a modest 7% surplus.

Mission

THE BUCKEYE RANCH PROVIDES HOPE AND HEALING TO CHILDREN AND FAMILIES BY OFFERING FAMILY-FOCUSED MENTAL HEALTH TREATMENT AND ALCOHOL/DRUG SERVICES FOR CHILDREN WITH BEHAVIORAL OR PSYCHOLOGICAL AND SUBSTANCE ABUSE DISORDERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,198,339

Program Service Revenue $75,496,042

Investment Income $853,121

Other Revenue $57,524

TOTAL REVENUE $81,605,026

Expense Breakdown

Grants Paid $0

Salaries & Benefits $50,073,761

Fundraising Expenses $647,412

Program Expenses $68,186,967

Other Expenses $25,711,753

TOTAL EXPENSES $75,785,514

Year-over-Year Comparison

	2024	2023	Change
Revenue	$81,605,026	$64,255,706	+0.3%
Expenses	$75,785,514	$68,906,811	+0.1%
Net Income	$5,819,512	$-4,651,105	-2.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

622

Volunteers

200

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$626,354

Total Directors

Key Employees

$634,406

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHAY RANKIN VICE CHAIR	CHAIR	1.00	Officer Director	$0	$0	$0
RICK MARIOTTI TREASURER	VICE CHAIR	1.00	Officer Director	$0	$0	$0
JEN BOWEN TRUSTEE	SECRETARY	1.00	Officer Director	$0	$0	$0
DOUG MUSYNSKI	TREASURER	1.00	Officer Director	$0	$0	$0
BEAU ARNASON	TRUSTEE	1.00	Director	$0	$0	$0
STEVE BENNETT	TRUSTEE (EXIT 9/24)	1.00	Director	$0	$0	$0
JOSH BOREAN	TRUSTEE (EXIT 9/24)	1.00	Director	$0	$0	$0
RON CARTER	TRUSTEE (EXIT 5/25)	1.00	Director	$0	$0	$0
ALESSANDRO CIAFFONCINI	TRUSTEE (ENTER 9/24)	1.00	Director	$0	$0	$0
MATT FORNSHELL	TRUSTEE (EXIT 3/24)	1.00	Director	$0	$0	$0
JOE GALLO	TRUSTEE	1.00	Director	$0	$0	$0
MARK HERTEL	TRUSTEE (EXIT 9/24)	1.00	Director	$0	$0	$0
MARK HOWARD	TRUSTEE	1.00	Director	$0	$0	$0
EMMETT KELLY	TRUSTEE (EXIT 9/24)	1.00	Director	$0	$0	$0
DAVID KRISTAL	TRUSTEE	1.00	Director	$0	$0	$0
JAY LARSEN	TRUSTEE (EXIT 5/25)	1.00	Director	$0	$0	$0
STEPHANIE LEADER	TRUSTEE (EXIT 9/24)	1.00	Director	$0	$0	$0
WILLIAM LIVISAY	TRUSTEE	1.00	Director	$0	$0	$0
ANDREW LYNCH	TRUSTEE	1.00	Director	$0	$0	$0
REBECCA MCGRATH	TRUSTEE (EXIT 9/24)	1.00	Director	$0	$0	$0
JESSICA MCNAMEE	TRUSTEE	1.00	Director	$0	$0	$0
LISA ROBINSON-SHAW	TRUSTEE (EXIT 9/24)	1.00	Director	$0	$0	$0
MATT RUSSELL	TRUSTEE (EXIT 9/24)	1.00	Director	$0	$0	$0
JOE REZABEK	TRUSTEE (ENTER 9/24)	1.00	Director	$0	$0	$0
BRIAN STUMP	TRUSTEE (EXIT 5/25)	1.00	Director	$0	$0	$0
NATHAN WEST	TRUSTEE	1.00	Director	$0	$0	$0
JILL WILDER	TRUSTEE	1.00	Director	$0	$0	$0
JAX ZACHARIAH	TRUSTEE (EXIT 5/25)	1.00	Director	$0	$0	$0
MIKE ZAMPINI	TRUSTEE	1.00	Director	$0	$0	$0
VICKIE THOMPSON-SANDY	PRESIDENT & CEO	40.00	Officer	$504,118	$39,266	$543,384
FRASER SCOYNE	CHIEF FINANCIAL OFFICER	40.00	Officer	$76,618	$6,352	$82,970
DOROTHY GARRITY	EXECUTIVE VP ADMINISTRATION	40.00	Key Emp	$182,810	$29,090	$211,900
KIMBERLY MILLER EXECUTIVE VP	INNOVATIVE CARE STRATEGIES	40.00	Key Emp	$187,718	$22,099	$209,817
CHRISTINA MASSEY	EXECUTIVE VP PROGRAM	40.00	Key Emp	$175,733	$36,956	$212,689
DR PATRICIA GENTILE	PSYCHIATRIST	40.00	Highest	$269,875	$35,326	$305,201
SIMON SWEET	IT DIRECTOR	40.00	Highest	$166,635	$37,684	$204,319
LINDSAY WILLIAMS	VP CHILD WELFARE	40.00	Highest	$150,562	$32,600	$183,162
DEIDRA BROWN	RESIDENTIAL SHIFT LEAD	40.00	Highest	$159,871	$11,487	$171,358
KAMILAH TWYMON	VP COMMUNITY BASED	40.00	Highest	$149,074	$27,648	$176,722

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$81,605,026	$75,785,514	$77,679,547	$5,819,512
2024	No data	No data	No data	No data
2023	$58,429,993	$57,240,162	$64,650,308	$1,189,831
2022	$52,506,935	$48,938,341	$52,523,955	$3,568,594
2021	$61,267,153	$49,392,576	$53,411,660	$11,874,577
2020	$49,199,528	$48,611,628	$50,313,221	$587,900
2019	$48,088,525	$47,587,156	$43,262,809	$501,369
2018	$44,052,749	$45,994,414	$44,013,912	$-1,941,665

THE BUCKEYE RANCH INC