WESTERN BUCKEYE CHRISTIAN SERVICE CAMP (EIN 310726968) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Principal Officer

Daniel Roberts

Phone

9372953542

Tax Period

2024-01-01 to 2024-12-31

WESTERN BUCKEYE CHRISTIAN SERVICE CAMP, founded in 1946, is a small nonprofit that reported $242K in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion.

Mission

Western Buckeye Christian Service Camp exists to provide a facility at which groups can meet for the purpose of spiritual enrichment and maturity of children and teens.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $166,630

Program Service Revenue $75,753

Investment Income $0

Other Revenue $0

TOTAL REVENUE $242,383

Expense Breakdown

Grants Paid $0

Salaries & Benefits $98,901

Fundraising Expenses $0

Program Expenses $0

Other Expenses $156,926

TOTAL EXPENSES $255,827

Year-over-Year Comparison

	2024	2023	Change
Revenue	$242,383	$206,502	+0.2%
Expenses	$255,827	$231,814	+0.1%
Net Income	$-13,444	$-25,312	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mike Simmons	Chairman	2	Director	$0	$0	$0
Lowell Goad	Co-Chairman	1	Director	$0	$0	$0
Jeff Ratliff	Secretary	2	Director	$0	$0	$0
Vicky Lanning	Treasurer	2	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$242,383	$255,827	$253,960	$-13,444
2023	$206,502	$231,814	$268,031	$-25,312
2022	$297,906	$292,781	$292,795	$5,125
2021	$253,347	$185,712	$288,161	$67,635
2020	$138,396	$141,928	$234,949	$-3,532
2019	$205,281	$200,006	$238,746	$5,275
2018	$218,147	$189,564	$250,937	$28,583

WESTERN BUCKEYE CHRISTIAN SERVICE CAMP