FAIRBORN PRESCHOOL & DAYCARE CENTER

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1970

Legal Domicile

Principal Officer

HANNAH OSMENT

Phone

9378784461

Tax Period

2023-01-01 to 2023-12-31

FAIRBORN PRESCHOOL & DAYCARE CENTER, founded in 1970, is a small nonprofit in the Education sector that reported $151K in total revenue in fiscal year 2023. Revenue fell 57% from the prior year — a significant decline worth monitoring. Expenses of $196K exceeded revenue, resulting in a 30% operating deficit.

Mission

TO PROVIDE PRESCHOOL AND DAY CARE SERVICES TO FAMILIES IN THE FAIRBORN, OHIO AREA WHERE THERE IS A NEED FOR FAMILY MEMBERS TO WORK, BUT ADEQUATE CARE FOR THE CHILDREN IS NOT OTHERWISE AVAILABLE.

Program Service Accomplishments

Program 1

Expenses: $126,998

PROVIDED PRESCHOOL AND DAY CARE FOR APPROXIMATELY 20 CHILDREN DURING THE YEAR SO THAT FAMILY MEMBERS AND CARETAKERS WHO NEEDED TO WORK COULD BE GAINFULLY EMPLOYED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $56,716

Program Service Revenue $94,623

Investment Income $0

Other Revenue $6

TOTAL REVENUE $151,345

Expense Breakdown

Grants Paid $0

Salaries & Benefits $45,242

Fundraising Expenses $0

Program Expenses $126,998

Other Expenses $150,757

TOTAL EXPENSES $195,999

Year-over-Year Comparison

	2023	2022	Change
Revenue	$151,345	$352,841	-0.6%
Expenses	$195,999	$160,371	+0.2%
Net Income	$-44,654	$192,470	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARY GALE	SECRETARY	N/A	Officer Director	$0	$0	$0
PASTOR BETH HOLTON	BOARD MEMBER	N/A	Director	$0	$0	$0
DAPHNE KEMPLIN	ACCOUNTS MAN	N/A	Officer Director	$0	$0	$0
JANEEN KOPP	BOARD MEMBER	N/A	Director	$0	$0	$0
KAREN NEFF	BOARD MEMBER	N/A	Director	$0	$0	$0
HANNAH OSMENT	DIRECTOR	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$151,345	$195,999	$210,008	$-44,654
2022	$352,841	$160,371	$265,218	$192,470
2021	$152,946	$173,724	$63,017	$-20,778
2020	$215,610	$204,495	$87,211	$11,115
2019	$273,103	$283,539	$74,068	$-10,436
2018	$358,424	$348,061	$84,646	$10,363