KIDDIE PREP SCHOOL INC (EIN 310989298) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

MADISON MCCLOSKEY

Phone

2604857951

Tax Period

2023-09-01 to 2024-08-31

KIDDIE PREP SCHOOL INC, founded in 1980, is a community nonprofit in the Human Services sector that reported $1.9M in total revenue in fiscal year 2023. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $1.8M left a modest 8% surplus.

Mission

GROWING THE KINGDOM WITH MINISTRY AND EDUCATION FOR CHILDREN AND FAMILIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $306,187

Program Service Revenue $1,631,587

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,937,774

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,366,258

Fundraising Expenses $0

Program Expenses $1,763,940

Other Expenses $420,687

TOTAL EXPENSES $1,786,945

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,937,774	$1,735,132	+0.1%
Expenses	$1,786,945	$1,843,803	0.0%
Net Income	$150,829	$-108,671	-2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$62,889

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MADISON MCCLOSKEY	DIRECTOR	40.00	Director	$62,889	$0	$62,889
ROY HEFFRON	OFFICER	1.00	Officer	$0	$0	$0
ANDREW JOHNSON	OFFICER	1.00	Officer	$0	$0	$0
SUE MINKE	OFFICER	1.00	Officer	$0	$0	$0
REX PERSON	OFFICER	1.00	Officer	$0	$0	$0
CATHERINE SAUDER	OFFICER	1.00	Officer	$0	$0	$0
KATHLEEN TURPIN	OFFICER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,937,774	$1,786,945	$665,708	$150,829
2023	$1,735,132	$1,843,803	$522,004	$-108,671
2022	$1,641,194	$1,591,088	$632,691	$50,106
2021	$1,393,111	$1,372,515	$545,184	$20,596
2020	$1,501,138	$1,474,953	$512,654	$26,185

KIDDIE PREP SCHOOL INC