DAYTON PUBLIC RADIO INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Principal Officer

MATTHEW SCARR

Phone

9374963850

Tax Period

2024-07-01 to 2025-06-30

DAYTON PUBLIC RADIO INC, founded in 1981, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.7M in total revenue in fiscal year 2024. Revenue surged 51% from the prior year, signaling strong growth momentum. The organization ran a surplus of $518K, a strong 31% operating margin.

Mission

USING MULTIPLE TECHNOLOGIES, MEMBER-SUPPORTED DISCOVER CLASSICAL 88.1 FM, 89.1 FM AND 89.9 FM CELEBRATES AND ADVANCES CLASSICAL MUSIC AND THE FINE ARTS TO ENRICH THE LIVES OF OUR LISTENERS.

Program Service Accomplishments

Program 1

Expenses: $783,732

THE STATION PROVIDES LISTENERS WITH A WIDE VARIETY OF COMMERCIAL-FREE CLASSICAL MUSIC, 24 HOURS A DAY. THE MAJORITY OF PROGRAMMING IS LOCALLY PRODUCED. $196,844 OF DONATED PROFESSIONAL SERVICES WERE RECEIVED FROM BEMC (BROADCAST EDUCATIONAL MEDIA COMMISSION) FOR OPERATIONAL SUPPORT OF PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,607,771

Program Service Revenue $0

Investment Income $82,878

Other Revenue $-1,906

TOTAL REVENUE $1,688,743

Expense Breakdown

Grants Paid $0

Salaries & Benefits $657,202

Fundraising Expenses $233,264

Program Expenses $783,732

Other Expenses $513,497

TOTAL EXPENSES $1,170,699

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,688,743	$1,116,717	+0.5%
Expenses	$1,170,699	$1,065,400	+0.1%
Net Income	$518,044	$51,317	+9.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$125,628

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SHAUN YU	PRESIDENT & CEO	40.00	Officer	$125,628	$0	$125,628
SAMIA BORCHERS MD	CHAIRPERSON	2.00	Officer Director	$0	$0	$0
NANCY A FARKAS	1ST VICE CHAIR	2.00	Officer Director	$0	$0	$0
ADAM BLANCHARD	2ND VICE CHAIR	2.00	Officer Director	$0	$0	$0
MATTHEW SCARR	TREASURER	2.00	Officer Director	$0	$0	$0
ANDREA WALL	SECRETARY	2.00	Officer Director	$0	$0	$0
DAVID MCELWEE	TRUSTEE	2.00	Director	$0	$0	$0
CHARLES BANE MD	TRUSTEE	2.00	Director	$0	$0	$0
WILLIAM CALDWELL	TRUSTEE	2.00	Director	$0	$0	$0
GARY LEPPLA	TRUSTEE	2.00	Director	$0	$0	$0
KAREN MARSHALL	TRUSTEE	2.00	Director	$0	$0	$0
BARRY TAYLOR	TRUSTEE	2.00	Director	$0	$0	$0
SHARON VANDER GHEYNST	TRUSTEE	2.00	Director	$0	$0	$0
PATRICK REYNOLDS	TRUSTEE	2.00	Director	$0	$0	$0
PAUL WEAVER	TRUSTEE	2.00	Director	$0	$0	$0
MARC MCNULTY	TRUSTEE	2.00	Director	$0	$0	$0
JAMES RATTI	TRUSTEE	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,688,743	$1,170,699	$3,531,058	$518,044
2024	$1,116,717	$1,065,400	$2,916,394	$51,317
2023	$1,393,220	$1,002,411	$2,766,002	$390,809
2022	$1,048,292	$834,986	$1,909,005	$213,306
2021	$1,338,906	$815,627	$1,806,288	$523,279
2020	$1,122,262	$808,003	$1,152,736	$314,259
2019	$794,718	$791,277	$838,665	$3,441
2018	$792,787	$745,282	$828,162	$47,505