LICKING COUNTY BOARD OF REALTORS IN

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

SANDY CRABTREE

Phone

7403452151

Tax Period

2024-01-01 to 2024-12-31

LICKING COUNTY BOARD OF REALTORS IN, founded in 1984, is a small nonprofit that reported $213K in total revenue in fiscal year 2024. Revenue decreased 5% compared to the prior year. Expenses of $260K exceeded revenue, resulting in a 22% operating deficit.

Mission

PROMOTE HIGHER BUSINESS STANDARDS IN REALTORS OF LICKING COUNTY

Program Service Accomplishments

Program 1

EDUCATIONAL SEMINARS FOR THE PROMOTIOON OF HIGHER BUSINESS STANDARDS AND METHODS. PROGRAM CONTENT IS RELATED TO THE SALE OF REAL ESTATE.

Program 2

PROVIDE SUPRA KEY EQUIPMENT TO MEMBER REAL ESTATE PROFESSIONALS. THIS EQUIPMENT IS A SECURE AND CONVENIENT KEY STORAGE DEVICE TO ENABLE SPONTANIOUS ACCESS TO LOCKED REMOTE LOCATIONS WHILE PROVIDING...

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $188,106

Investment Income $2,209

Other Revenue $22,276

TOTAL REVENUE $212,591

Expense Breakdown

Grants Paid $0

Salaries & Benefits $82,884

Fundraising Expenses $0

Other Expenses $176,780

TOTAL EXPENSES $259,664

Year-over-Year Comparison

	2024	2023	Change
Revenue	$212,591	$224,798	-0.1%
Expenses	$259,664	$244,141	+0.1%
Net Income	$-47,073	$-19,343	+1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MAXINE BECKER	PAST PRESIDE	4.00	Officer Director	$0	$0	$0
BILLIE ALLEN	PRESIDENT	4.00	Officer Director	$0	$0	$0
JOE GEBHART	SECRETARY	2.00	Officer Director	$0	$0	$0
AMBER HARVEL	DIRECTOR	1.00	Director	$0	$0	$0
DIANE WALSH	DIRECTOR	1.00	Director	$0	$0	$0
CYNTHIA LAYTON	PRESIDENT EL	1.00	Officer Director	$0	$0	$0
HEATHER STASEL	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
BRIAN LONG	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT VAN HORN	DIRECTOR	1.00	Director	$0	$0	$0
LISA BLACK	DIRECTOR	1.00	Director	$0	$0	$0
SANDY CRABTREE	TREASURER	1.00	Officer Director	$0	$0	$0
GRETCHEN RIGSBY	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$212,591	$259,664	$353,423	$-47,073
2023	$224,798	$244,141	$394,651	$-19,343
2022	$190,536	$217,903	$384,368	$-27,367
2021	$171,845	$165,605	$378,440	$6,240
2020	$149,203	$137,858	$370,866	$11,345
2019	$189,437	$174,987	$324,151	$14,450
2018	$176,318	$188,152	$303,046	$-11,834