Zuni Christian Mission School (EIN 311328543) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Principal Officer

Tim Becksvoort

Tax Period

2023-08-01 to 2024-07-31

Zuni Christian Mission School, founded in 1993, is a community nonprofit that reported $1.0M in total revenue in fiscal year 2023. Revenue grew 10% year-over-year, indicating healthy expansion. Net assets of $11.5M represent 136 months of operating reserves.

Mission

Through Christian education, the Zuni children will be planted in Biblical truth and surrounded by Gods grace.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $786,706

Program Service Revenue $101,424

Investment Income $98,484

Other Revenue $32,888

TOTAL REVENUE $1,019,502

Expense Breakdown

Grants Paid $0

Salaries & Benefits $635,292

Fundraising Expenses $88,348

Program Expenses $813,844

Other Expenses $427,235

TOTAL EXPENSES $1,062,527

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,019,502	$923,830	+0.1%
Expenses	$1,062,527	$1,099,613	0.0%
Net Income	$-43,025	$-175,783	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$74,145

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tim Becksvoort	Principal	50.00	Officer	$51,537	$22,608	$74,145
Sam Chimoni	Member	2.00	Director	$0	$0	$0
Nina Chimoni	President	2.00	Officer Director	$0	$0	$0
Darla Lee	Vice PresidentSecretary	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,019,502	$1,062,527	$11,572,432	$-43,025
2023	$923,830	$1,098,786	$11,503,284	$-174,956
2022	$955,898	$1,025,122	$11,597,404	$-69,224
2021	$1,118,899	$889,867	$11,915,609	$229,032
2020	$995,611	$984,699	$11,486,090	$10,912
2019	$1,088,162	$967,288	$11,341,921	$120,874
2018	$953,770	$906,310	$11,208,432	$47,460

Zuni Christian Mission School