THE SEEDLING FOUNDATION OF DAYTON OHIO

EIN: 311427991 501(c)(3) Education

DAYTON, OH

Total Revenue
$312,651
Total Expenses
$335,037
Total Assets
$2,077,923
Net Assets
$2,077,923
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1995
Legal Domicile
OH
Tax Period
2022-07-01 to 2023-06-30

THE SEEDLING FOUNDATION OF DAYTON OHIO, founded in 1995, is a small nonprofit in the Education sector that reported $313K in total revenue in fiscal year 2022. Net assets of $2.1M represent 80 months of operating reserves.

Mission

THE SEEDLING FOUNDATION OF DAYTON OHIO IS A NON-PROFIT 501C3 ORGANIZATION ESTABLISHED TO BENEFIT STUDENTS AT A PUBLIC MAGNET SCHOOL FOR THE ARTS.

Program Service Accomplishments

Program 1
Expenses: $252,805

SUPPORT PROVIDED FOR SCHOOL YEAR ARTS PROGRAMS IN THE FORMS OF ASSISTANCE WITH MAINTENANCE AND IMPROVEMENTS OF AUDITORIUM, PURCHASE AND REPAIR OF MUSICAL INSTRUMENTS, THEATRE STAGING AND PROPS...

Read more

SUPPORT PROVIDED FOR SCHOOL YEAR ARTS PROGRAMS IN THE FORMS OF ASSISTANCE WITH MAINTENANCE AND IMPROVEMENTS OF AUDITORIUM, PURCHASE AND REPAIR OF MUSICAL INSTRUMENTS, THEATRE STAGING AND PROPS, LIGHTING, MUSIC STANDS, MUSIC AND ART SUPPLIES, FEES FOR ATTENDANCE AT PERFORMANCES OR FIELD TRIPS, TRANSPORTATION OF PERFORMING GROUPS, SERVICES FOR LIGHTING AND SOUND ENGINEERS, BOOKS, AND UNIFORMS. ESSENTIAL SUPPORT THAT MAKES A PUBLIC SCHOOL ONE THAT CAN PROVIDE AN EMPHASIS ON STUDIES OF THE ARTS SINCE THE PUBLIC SCHOOL SYSTEM PROVIDES VERY MINIMAL ASSISTANCE.

Program 2
Expenses: $36,115

SUPPORT FOR ADJUNCT TEACHING STAFF AT STIVERS SCHOOL FOR THE ARTS. EXTERNAL TEACHING STAFF BROUGHT INTO THE SCHOOL TO SATISFY ADDITIONAL NEEDS IN CREATIVE WRITING, MUSIC, ART, DANCE, PHOTOGRAPHY...

Read more

SUPPORT FOR ADJUNCT TEACHING STAFF AT STIVERS SCHOOL FOR THE ARTS. EXTERNAL TEACHING STAFF BROUGHT INTO THE SCHOOL TO SATISFY ADDITIONAL NEEDS IN CREATIVE WRITING, MUSIC, ART, DANCE, PHOTOGRAPHY, BAND, ORCHESTRA, PIANO, CHOIR, SCULPTURE DUE TO SHORTFALL OF PUBLIC SCHOOL FUNDS. THESE TEACHERS HAVE BEEN EXPANDED INTO A NEWER PROGRAM CALLED EXTENDED DAY THAT PROVIDES STUDIES FOR STUDENTS AFTER SCHOOL AND DURING THE SUMMER. ADDITIONAL FUNDS ARE USED FOR SCHOLARSHIPS, ATTENDANCE FEES FOR SUMMER ARTS CAMPS, SPECIAL TRIPS TO SEE DANCES, CONCERTS AND MUSEUMS OUTSIDE OF THE SCHOOL SETTING THAT WILL BROADEN STUDENT EXPOSURE TO THE GREATER POSSIBILITIES AT HIGHER LEVELS OF SKILL IN THE PERFORMING AND VISUAL ARTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $250,127
Program Service Revenue $18,937
Investment Income $30,101
Other Revenue $13,486
TOTAL REVENUE $312,651

Expense Breakdown

Grants Paid $195,977
Salaries & Benefits $94,845
Fundraising Expenses $0
Program Expenses $288,920
Other Expenses $44,215
TOTAL EXPENSES $335,037

Year-over-Year Comparison

2022 2021 Change
Revenue $312,651 $325,958 0.0%
Expenses $335,037 $264,658 +0.3%
Net Income $-22,386 $61,300 -1.4%
Key Indicators
✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
8
Independent Members
8
Employees
11
Volunteers
50

Governance Policies

✗ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
✗ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
9
$40,192
Key Employees
1
$40,192
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
CHRISTIE BAKER EXECUTIVE DIRECTOR 40.00
Director Key Emp
$40,192 $0 $40,192
JESSICA BERTOLO TRUSTEE 5.00
Director
$0 $0 $0
CANAAN GOOD TRUSTEE 5.00
Director
$0 $0 $0
BILLI LYTLE EWING TRUSTEE 5.00
Director
$0 $0 $0
LIZ WHIPPS EX OFFICIO 5.00
Director
$0 $0 $0
LEE MASSOUD TREASURER 5.00
Officer Director
$0 $0 $0
YVONNE ISAACS PRESIDENT 5.00
Officer Director
$0 $0 $0
DEBBIE BLUNDEN-DIGGS VICE PRESIDENT 5.00
Officer Director
$0 $0 $0
CARLI DIXON SECRETARY 5.00
Officer Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2023 $312,651 $335,037 $2,077,923 $-22,386
2022 $325,958 $264,658 $1,939,547 $61,300
2021 $273,703 $186,416 $2,339,437 $87,287
2020 $181,889 $260,104 $1,880,544 $-78,215
2019 $383,416 $478,779 $1,886,908 $-95,363
2018 $301,444 $604,719 $1,872,424 $-303,275
Explore More Nonprofits
→Top 100 Nonprofits in Ohio →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare THE SEEDLING FOUNDATION OF DAYTON OHIO with other nonprofits in Ohio and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.