FRIENDS OF THE LOWER OLENTANGY WATERSHED FLOW

EIN: 311595880 501(c)(3) Environment

Columbus, OH

Total Revenue
$195,157
Total Expenses
$207,205
Total Assets
$464,702
Net Assets
$459,836
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1997
Legal Domicile
OH
Principal Officer
Monica Backs
Phone
6142673386
Tax Period
2025-01-01 to 2025-12-31

FRIENDS OF THE LOWER OLENTANGY WATERSHED FLOW, founded in 1997, is a small nonprofit in the Environment sector that reported $195K in total revenue in fiscal year 2025. Net assets of $460K represent 28 months of operating reserves.

Mission

FLOW is dedicated to keeping the Olentangy River and its tributaries clean and safe for all to enjoy, through public education, volunteer activities, and coordination with local decision makers.

Program Service Accomplishments

Program 1
Expenses: $60,191 Revenue: $63,750

FLOW installed native plant gardens, raised bed gardens, and 2 outdoor classroom areas with benches and tables at Valley Forge Elementary School. We also improved our Worthington Tree Nursery by...

Read more

FLOW installed native plant gardens, raised bed gardens, and 2 outdoor classroom areas with benches and tables at Valley Forge Elementary School. We also improved our Worthington Tree Nursery by constructing a turn-around lane to ease traffic during our fall tree giveaway. FLOW once again joined the Central Ohio Collaborative for Conservation to hire a fulltime AmeriCorps Service Member to help expand our reach and impact. FLOW also hired its first Executive Director in 2025, responsible for the day-to-day operations of the organization, including coordinating volunteers and service events, as well as administrative tasks, member communications, community outreach, and fundraising activities.

Program 2
Expenses: $20,405 Revenue: $0

Columbus Water & Power once again provided a grant to FLOW to have an Olentangy Trail Pump Station painted by a professional mural artist to envision their "One Water" concept and the importance of...

Read more

Columbus Water & Power once again provided a grant to FLOW to have an Olentangy Trail Pump Station painted by a professional mural artist to envision their "One Water" concept and the importance of water management and conservation. This was the second such mural project, and FLOW is also committed to the removal of any graffiti on the artwork for the next 4 years. Via a grant from the Ohio EPA, we conducted multiple Septic Smart workshops educating residents on the safety and maintenance of their septic systems. FLOW used grant funding to print stickers and buttons featuring macroinvertebrate to educate students on the complexity of our watershed and how macroinvertebrates can be an indicator of stream health. This message was also highlighted at our annual Macrofest at Highbanks Park. We tabled at 28 different public events, including farmers markets and sustainability fairs, to promote our mission and educate the public on the need for conservation. We also advocated for lead-free fishing and engaged with young conservationists at the Seeds of Caring event.

Program 3
Expenses: $85,052 Revenue: $67,273

Across 2 events, over 480 tires were collected for recycling, keeping them out of our watersheds and landfills and also reducing mosquito breeding areas. FLOW was awarded funds as a subrecipient of...

Read more

Across 2 events, over 480 tires were collected for recycling, keeping them out of our watersheds and landfills and also reducing mosquito breeding areas. FLOW was awarded funds as a subrecipient of the federal Inflation Reduction Act grant awarded to the Ohio Department of Natural Resources to increase the tree canopy in the right-of-way areas of the city. Along with our partners at Columbus Recreation and Parks Department's Urban Forestry section, we planted 140 trees in communities with significant environmental, social, and/or economic burdens. FLOW continued helping the Weinland Park community through the donation from the Marker Foundation by hiring a contractor to prune the mature trees in the neighborhood to keep them healthy and away from power lines. 2025 was also a busy year at our 3 tree nurseries while FLOW grew over 2,500 three-gallon containerized native trees and shrubs to be used for restoration projects and to give away to our residents to increase the low 20% canopy to a healthier level. Through multiple funding sources, we planted close to 100 trees on the campus of the Ohio School for the Blind and the Ohio School for the Deaf. We partnered with the Clintonville Green Team to improve the landscaping around Fire Station 19 by installing native plants and a pollinator garden. And through a grant from the Columbus Foundation, we installed trees and bushes at Star House to beautify the campus and also help reduce the heat island effect in an industrial area. Other tree plantings occurred at Greensview Elementary, Metro Schools, Antrim and Perry Street Parks, and the DelCo floodplain. FLOW was also busy with invasive removals (close to 1.5 acres) and weeding and planting at our 40 pollinator pathway gardens. None of this work could be done without the generous volunteers who give up their free time to support these watershed wellness projects. We also removed over 6,200 pounds of trash from the watershed through 16 litter cleanup events. As part of our Stream Quality Monitoring program, 36 FLOW volunteers took samples at 20 tributaries to the Olentangy. We also partnered with the Izaak Walton League of America to test these sites for chloride and nitrate. This data will be shared with residents and businesses near those tributaries through postcard mailings in early 2026.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $189,710
Program Service Revenue $5,358
Investment Income $89
Other Revenue $0
TOTAL REVENUE $195,157

Expense Breakdown

Grants Paid $0
Salaries & Benefits $0
Fundraising Expenses $19,346
Program Expenses $165,648
Other Expenses $207,205
TOTAL EXPENSES $207,205

Year-over-Year Comparison

2025 2024 Change
Revenue $195,157 N/A N/A
Expenses $207,205 N/A N/A
Net Income $-12,048 $0 N/A
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
12
Independent Members
12
Employees
N/A
Volunteers
565

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
9
$0
Key Employees
0
$0
Highest Compensated
1
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Dara Naraghi Executive Director 40
Highest
$31,224 $0 $31,224
John Brett Trustee 0.5
Director
$0 $0 $0
Chris Ellwood Trustee 0.5
Director
$0 $0 $0
Marcus Fowler Trustee 0.5
Director
$0 $0 $0
John Herchl Trustee 0.5
Director
$0 $0 $0
Holly Lorton Trustee 0.5
Director
$0 $0 $0
David Poole Trustee 0.5
Director
$0 $0 $0
Christopher Shirring Trustee 0.5
Director
$0 $0 $0
Joey Smith Trustee 0.5
Director
$0 $0 $0
Lauren Wagner Trustee 0.5
Director
$0 $0 $0
Monica Backs President 1.0
Officer
$0 $0 $0
Kelly Thiel Vice President 0.5
Officer
$0 $0 $0
Kathleen Bruns Treasurer 2
Officer
$0 $0 $0
Laura Fay Science Chair 25
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $195,157 $207,205 $464,702 $-12,048
2021 $152,976 $68,978 $362,256 $83,998
2020 $84,425 $28,730 $259,888 $55,695
2019 $61,536 $58,890 $202,516 $2,646
2018 $113,700 $107,280 $200,218 $6,420
Explore More Nonprofits
Top 100 Nonprofits in Ohio Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare FRIENDS OF THE LOWER OLENTANGY WATERSHED FLOW with other nonprofits in Ohio and across the country.