DAYTON JUNIORS INC (EIN 311624448) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

Kali Mizen

Tax Period

2023-01-01 to 2023-12-31

DAYTON JUNIORS INC, founded in 1998, is a small nonprofit in the Youth Development sector that reported $660K in total revenue in fiscal year 2023. Revenue grew 19% year-over-year, indicating healthy expansion. The organization ran a surplus of $116K, a strong 18% operating margin.

Mission

Promote and Teach Volleyball

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $659,510

Investment Income $0

Other Revenue $0

TOTAL REVENUE $659,510

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $484,630

Other Expenses $543,625

TOTAL EXPENSES $543,625

Year-over-Year Comparison

	2023	2022	Change
Revenue	$659,510	$551,943	+0.2%
Expenses	$543,625	$507,969	+0.1%
Net Income	$115,885	$43,974	+1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Heather Wherry	Program Manager-Board Member	5.00	Director	$0	$0	$0
Bethany Culpepper	Director	5.00	Director	$0	$0	$0
Emily Benson	Director	5.00	Director	$0	$0	$0
Jennifer Bell	Club Season Coordinator	5.00	Director	$0	$0	$0
Mitch Wheeler	Facility Administrator	5.00	Director	$0	$0	$0
Derek Benson	Business Administator	15.00	Officer	$0	$0	$0
Kali Mizen	Club Director	15.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$659,510	$543,625	$534,865	$115,885
2022	$551,943	$507,969	$381,535	$43,974
2021	$513,502	$428,680	$337,561	$84,822
2020	$420,711	$340,862	$252,739	$79,849
2019	$447,121	$403,244	$172,890	$43,877
2018	$614,142	$606,625	$129,013	$7,517

DAYTON JUNIORS INC