CENTRAL KANSAS YOUTH GOLF INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

THOMAS PICKEL

Phone

7858267450

Tax Period

2024-01-01 to 2024-12-31

CENTRAL KANSAS YOUTH GOLF INC, founded in 2000, is a small nonprofit in the Recreation & Sports sector that reported $193K in total revenue in fiscal year 2024. Revenue surged 47% from the prior year, signaling strong growth momentum. The organization ran a surplus of $58K, a strong 30% operating margin.

Mission

GOLF PROGRAM

Program Service Accomplishments

Program 1

Expenses: $135,126 Revenue: $192,966

TO CREATE A FACILITY AND PROGRAM IN CENTRAL KANSAS TO MAKE GOLF MORE ACCESSABLE TO PEOPLE OF ALL DIVERSITIES AND SOCIAL STRATA PARTICULARY CHILDREN AND YOUNG PEOPLE WHO OTHERWISE MIGHT NOT HAVE AN...

TO CREATE A FACILITY AND PROGRAM IN CENTRAL KANSAS TO MAKE GOLF MORE ACCESSABLE TO PEOPLE OF ALL DIVERSITIES AND SOCIAL STRATA PARTICULARY CHILDREN AND YOUNG PEOPLE WHO OTHERWISE MIGHT NOT HAVE AN OPPORTUNITY TO PLAY GOLF. APPROXIMATELY 2,200 ROUNDS OF GOLF WERE PROVIDED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $192,966

Program Service Revenue $0

Investment Income $193

Other Revenue $0

TOTAL REVENUE $193,159

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $135,126

Other Expenses $135,126

TOTAL EXPENSES $135,126

Year-over-Year Comparison

	2024	2023	Change
Revenue	$193,159	$131,455	+0.5%
Expenses	$135,126	$112,271	+0.2%
Net Income	$58,033	$19,184	+2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JARED BURCH	DIRECTOR	N/A	Director	$0	$0	$0
TRICA COBB	DIRECTOR	N/A	Director	$0	$0	$0
BRANDON EBERT	DIRECTOR	N/A	Director	$0	$0	$0
CAMILE ELMORE	DIRECTOR	N/A	Director	$0	$0	$0
BRANDON GARY	SECRETARY	N/A	Officer Director	$0	$0	$0
MIKE HARGRAVE	DIRECTOR	N/A	Director	$0	$0	$0
AARON MORRISON	DIRECTOR	N/A	Director	$0	$0	$0
THOMAS PICKEL	TREASURER	2.00	Officer Director	$0	$0	$0
KEVIN QUINLEY	DIRECTOR	N/A	Director	$0	$0	$0
LARRY SHOWALTER	PRESIDENT	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$193,159	$135,126	$1,347,556	$58,033
2023	$131,455	$112,271	$1,227,570	$19,184
2021	$124,734	$92,513	$1,210,539	$32,221
2020	$100,479	$102,143	$1,178,648	$-1,664
2019	$91,243	$138,309	$1,136,818	$-47,066
2018	$84,437	$135,213	$1,195,420	$-50,776