BUCKHORN VOLUNTEER FIRE DEPARTMENT INC (EIN 311705655) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1964

Legal Domicile

Principal Officer

KEVIN GREENE

Phone

4344476911

Tax Period

2024-07-01 to 2025-06-30

BUCKHORN VOLUNTEER FIRE DEPARTMENT INC, founded in 1964, is a small nonprofit in the Public Safety sector that reported $419K in total revenue in fiscal year 2019. The organization ran a surplus of $295K, a strong 70% operating margin.

Mission

HOUSE AND MAINTAIN EQUIPMENT AND RESPOND TO EMERGENCY 911 CALLS

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $121,084

Program Service Revenue $0

Investment Income $857

Other Revenue $9,638

TOTAL REVENUE $131,579

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $192,980

Other Expenses $192,980

TOTAL EXPENSES $192,980

Year-over-Year Comparison

	2024	2023	Change
Revenue	$131,579	$139,529	-0.1%
Expenses	$192,980	$169,069	+0.1%
Net Income	$-61,401	$-29,540	+1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
GARTH PROFFITT	DIRECTOR	Director	$0	$0	$0
RICK PURYEAR	DIRECTOR	Director	$0	$0	$0
JAMES CALLAHAN	FIRE CHIEF	Officer	$0	$0	$0
MARK WARREN	ASSISTANT FIRE CHIEF	Officer	$0	$0	$0
KEVIN GREENE	TREASURER	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$131,579	$192,980	$954,924	$-61,401
2024	No data	No data	No data	No data
2023	$109,896	$160,513	$1,093,185	$-50,617
2022	$310,745	$154,621	$1,166,726	$156,124
2021	$106,901	$89,531	$610,602	$17,370
2020	$419,451	$124,444	$593,232	$295,007

BUCKHORN VOLUNTEER FIRE DEPARTMENT INC