PATRICK MANOR INC (EIN 311744223) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

STEPHANIE THATCH

Phone

8708929278

Tax Period

2024-07-01 to 2025-06-30

PATRICK MANOR INC, founded in 2002, is a small nonprofit in the Housing & Shelter sector that reported $250K in total revenue in fiscal year 2018. Revenue fell 21% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $63K, a strong 25% operating margin.

Mission

PROVIDE LOW INCOME HOUSING FOR THE ELDERLY

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $165,750

Program Service Revenue $104,313

Investment Income $537

Other Revenue $64,297

TOTAL REVENUE $334,897

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $385,250

Other Expenses $396,171

TOTAL EXPENSES $396,171

Year-over-Year Comparison

	2024	2023	Change
Revenue	$334,897	$276,743	+0.2%
Expenses	$396,171	$328,551	+0.2%
Net Income	$-61,274	$-51,808	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$76,432

Total Directors

$76,432

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEPHANIE THATCH	TREASURER / ED	10.00	Officer Director	$0	$0	$76,432
SUSIE EDDINGTON	BOARD CHAIRPERSON	2.00	Officer Director	$0	$0	$0
SCOTT TRAMMEL	VICE CHAIRPERSON	4.00	Officer Director	$0	$0	$0
MELISSA THIELEMIER	COMMISSIONER	2.00	Officer Director	$0	$0	$0
JERRY HENSLEY	COMMISSIONER	2.00	Director	$0	$0	$0
TARA TODD	COMMISSIONER	2.00	Director	$0	$0	$0
MARK HOLT	COMMISSIONER	2.00	Director	$0	$0	$0
MELISSA DAVIS	COMMISSIONER	2.00	Director	$0	$0	$0
ANN SAVAGE	COMMISSIONER	2.00	Director	$0	$0	$0
RYAN WALLACE	COMMISSIONER	2.00	Director	$0	$0	$0
KELLY WAYMON	SECRETARY	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$334,897	$396,171	$1,694,669	$-61,274
2024	$276,743	$328,551	$1,748,155	$-51,808
2023	$283,521	$313,022	$1,806,292	$-29,501
2022	$200,700	$274,524	$1,837,755	$-73,824
2021	$153,235	$141,316	$894,537	$11,919
2020	$153,631	$177,117	$884,303	$-23,486
2019	$250,184	$187,578	$906,360	$62,606

PATRICK MANOR INC