BOY SCOUTS OF AMERICA MUSKINGUM VALLEY COUNCIL INC (EIN 314421379) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1957

Legal Domicile

Principal Officer

JARED SMITH

Phone

7404530571

Tax Period

2024-01-01 to 2024-12-31

BOY SCOUTS OF AMERICA MUSKINGUM VALLEY COUNCIL INC, founded in 1957, is a small nonprofit that reported $747K in total revenue in fiscal year 2024. Expenses of $840K exceeded revenue, resulting in a 12% operating deficit.

Mission

TO PROVIDE A HIGH QUALITY SCOUTING PROGRAM WHICH WILL FOSTER IN YOUNG PEOPLE A COMMITMENT TO SERVE GOD AND COUNTRY, ETHICAL MORAL CHARACTER, PERSONAL FITNESS AND GOOD CITIZENSHIP AND ALSO THE DEVELOPMENT OF MENTAL MATURITY AND LEADERSHIP ABILITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $204,545

Program Service Revenue $203,952

Investment Income $137,387

Other Revenue $200,964

TOTAL REVENUE $746,848

Expense Breakdown

Grants Paid $3,546

Salaries & Benefits $418,873

Fundraising Expenses $95,703

Program Expenses $615,628

Other Expenses $415,004

TOTAL EXPENSES $840,163

Year-over-Year Comparison

	2024	2023	Change
Revenue	$746,848	$735,977	+0.0%
Expenses	$840,163	$978,931	-0.1%
Net Income	$-93,315	$-242,954	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

403

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$124,346

Total Directors

$124,346

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JARED SMITH	SCOUT EXECUTIVE/SECRETARY	50.00	Officer Director	$114,791	$9,555	$124,346
EDMUND WOLFEL	PRESIDENT	2.00	Officer Director	$0	$0	$0
FRANK O'HARE	COUNCIL COMMISSIONER	2.00	Officer Director	$0	$0	$0
TONY DURM	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
ED ROMITO	VP FINANCE	2.00	Officer Director	$0	$0	$0
ALAN HURST	VP FUND DEVELOPMENT	2.00	Officer Director	$0	$0	$0
MATT WINLAND	VP PROGRAM	2.00	Officer Director	$0	$0	$0
ZECHARIAH BAUER	VP MARKETING	2.00	Officer Director	$0	$0	$0
JAMES GILL	VP PROPERTIES	2.00	Officer Director	$0	$0	$0
AMY PINSON	VP ADMINISTRATION	2.00	Officer Director	$0	$0	$0
JAMES MILLER	VP TRAINING	2.00	Officer Director	$0	$0	$0
JOHN WHEELER	TREASURER	2.00	Officer Director	$0	$0	$0
PATRICK ADAMS	BOARD MEMBER	2.00	Director	$0	$0	$0
CHARLOTTE ASHCRAFT	BOARD MEMBER	2.00	Director	$0	$0	$0
CARL CHURCH	BOARD MEMBER	2.00	Director	$0	$0	$0
JEFF DERR	BOARD MEMBER	2.00	Director	$0	$0	$0
MARK DOEBRICH	BOARD MEMBER	2.00	Director	$0	$0	$0
GREG GENTRY	BOARD MEMBER	2.00	Director	$0	$0	$0
PATRICK GLASGOW	BOARD MEMBER	2.00	Director	$0	$0	$0
JEFF GOTTKE	BOARD MEMBER (TERMED 2/24)	2.00	Director	$0	$0	$0
CHARLENE KAHLE	BOARD MEMBER	2.00	Director	$0	$0	$0
JOE KAHLE	BOARD MEMBER	2.00	Director	$0	$0	$0
MATT KAHLE	BOARD MEMBER	2.00	Director	$0	$0	$0
SUSAN MCDONALD	BOARD MEMBER	2.00	Director	$0	$0	$0
DAN BEEBE	BOARD MEMBER	2.00	Director	$0	$0	$0
CHRYSTAL RARDIN	BOARD MEMBER	2.00	Director	$0	$0	$0
RON REES	BOARD MEMBER	2.00	Director	$0	$0	$0
RYAN RUPP	BOARD MEMBER	2.00	Director	$0	$0	$0
LEE RUSSELL	BOARD MEMBER (TERMED 2/24)	2.00	Director	$0	$0	$0
THOMAS SIEBER	BOARD MEMBER	2.00	Director	$0	$0	$0
CHARLES UDISCHAS	BOARD MEMBER	2.00	Director	$0	$0	$0
LINDA UDISCHAS	BOARD MEMBER	2.00	Director	$0	$0	$0
GARY WARD	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$746,848	$840,163	$2,936,759	$-93,315
2023	$735,977	$978,931	$3,018,480	$-242,954
2022	$1,050,344	$987,229	$3,302,595	$63,115
2021	$971,832	$897,868	$4,051,108	$73,964
2020	$758,522	$852,388	$3,865,870	$-93,866
2019	$1,098,427	$990,324	$3,838,484	$108,103
2018	$947,040	$916,170	$3,598,668	$30,870

BOY SCOUTS OF AMERICA MUSKINGUM VALLEY COUNCIL INC