WAYNE MUSIC CLUB (EIN 316084174) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1967

Legal Domicile

Principal Officer

TIM THORTON

Phone

9376046274

Tax Period

2024-05-01 to 2025-04-30

WAYNE MUSIC CLUB, founded in 1967, is a small nonprofit in the Education sector that reported $145K in total revenue in fiscal year 2024. Revenue grew 9% year-over-year, indicating healthy expansion. The organization ran a surplus of $25K, a strong 17% operating margin.

Mission

THE WAYNE MUSIC CLUB IS A NON-PROFIT ORGANIZATION WITH THE INTENT OF FURTHERING THE BEST INTERESTS OF THE WAYNE HIGH SCHOOL BANDS. THE WMC PROVIDES FINANCIAL SUPPORT AND VOLUNTEER TIME IN A WORKING PARTNERSHIP WITH THE BAND STAFF TO ENHANCE THE SUCCESS AND EDUCATIONAL VALUE OF THE BAND PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $33,048

Investment Income $2,512

Other Revenue $109,215

TOTAL REVENUE $144,775

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $119,296

Other Expenses $120,112

TOTAL EXPENSES $120,112

Year-over-Year Comparison

	2024	2023	Change
Revenue	$144,775	$132,378	+0.1%
Expenses	$120,112	$81,711	+0.5%
Net Income	$24,663	$50,667	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ASHLEY BARTEE	EVENTS COORD	N/A	Director	$0	$0	$0
BILL BELISLE	DRUMBEAT EDI	N/A	Director	$0	$0	$0
HEATHER EMERY	BAND UNIFORM	N/A	Director	$0	$0	$0
JENNY PETROSKI	SECRETARY	N/A	Director	$0	$0	$0
VERN TOBIERRE	CONCESSIONS	N/A	Director	$0	$0	$0
ALAN WILCOX	EQUIPMENT MA	N/A	Director	$0	$0	$0
STEPHANIE WILCOX	WAYS AND MEA	N/A	Director	$0	$0	$0
JOHN BULTMAN	VICE PRESIDE	N/A	Officer	$0	$0	$0
TIM THORTON	PRESIDENT	N/A	Officer	$0	$0	$0
RICHELLE ZBINDEN	TREASURER	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$144,775	$120,112	$549,215	$24,663
2024	$132,378	$81,711	$524,552	$50,667
2023	$236,658	$219,991	$473,885	$16,667
2022	$238,048	$95,700	$461,974	$142,348
2021	$124,895	$86,862	$371,132	$38,033
2020	$321,474	$326,563	$329,850	$-5,089
2019	$142,486	$100,954	$334,939	$41,532

WAYNE MUSIC CLUB