Brandy Volunteer Fire Department Inc (EIN 320096594) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1951

Legal Domicile

Principal Officer

Carolyn Lane

Phone

5407386100

Tax Period

2023-01-01 to 2023-12-31

Brandy Volunteer Fire Department Inc, founded in 1951, is a small nonprofit in the Public Safety sector that reported $471K in total revenue in fiscal year 2018. Revenue fell 25% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $81K, a strong 17% operating margin.

Mission

The Organization provides fire and rescue services to the local community and promotes fire and personal safety. Their mission is to protect life and property in their community locally involving 5,000 plus citizens and surrounding area containing another 35,000 citizens.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $680,393

Program Service Revenue $0

Investment Income $-36,557

Other Revenue $141,278

TOTAL REVENUE $785,114

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $514,715

Other Expenses $532,624

TOTAL EXPENSES $532,624

Year-over-Year Comparison

	2023	2022	Change
Revenue	$785,114	$488,930	+0.6%
Expenses	$532,624	$453,410	+0.2%
Net Income	$252,490	$35,520	+6.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Carolyn Lane	Treasurer	40.00	Officer Director	$0	$0	$0
Nick Nicholson	Director	40.00	Officer Director	$0	$0	$0
Brian K Mackison	President	10.00	Officer Director	$0	$0	$0
Enos Martin	Captain	20.00	Officer Director	$0	$0	$0
Darrell E Myers	Director	2.00	Officer Director	$0	$0	$0
Robert V Mackison	Director	2.00	Officer Director	$0	$0	$0
Stephanie Jones	Secretary	2.00	Officer Director	$0	$0	$0
Joseph A Troilo Jr	Chief	2.00	Officer Director	$0	$0	$0
David Myers	Vice President	20.00	Officer	$0	$0	$0
Brandon Scott	Deputy Chief	20.00	Officer	$0	$0	$0
Gordon V Mackison	Deputy Chief	20.00	Officer	$0	$0	$0
Patrick Glascock	Captain	20.00	Officer	$0	$0	$0
Cameron Scott	Assistant Chief	20.00	Officer	$0	$0	$0
Eric Delaney	Director	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$785,114	$532,624	$3,693,397	$252,490
2022	$488,930	$453,410	$3,375,126	$35,520
2021	$890,033	$439,494	$3,504,125	$450,539
2020	$563,804	$416,549	$3,073,811	$147,255
2019	$454,031	$356,675	$2,992,152	$97,356
2018	$470,698	$389,491	$2,494,796	$81,207

Brandy Volunteer Fire Department Inc