NI MAGNUSON CHRISTIAN SCHOOL (EIN 320111769) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

NICHOLAS BOEHLAND

Phone

6514787317

Tax Period

2024-08-01 to 2025-07-31

NI MAGNUSON CHRISTIAN SCHOOL, founded in 2004, is a community nonprofit in the Education sector that reported $1.4M in total revenue in fiscal year 2024. Revenue decreased 7% compared to the prior year.

Mission

WE ARE A CHRIST-CENTERED, ACADEMICALLY EXCELLENT, EDUCATIONAL COMMUNITYTHAT DEVELOPS THE WHOLE CHILD - HEART, SOUL, MIND, AND BODY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $575,103

Program Service Revenue $831,123

Investment Income $1,416

Other Revenue $-20,105

TOTAL REVENUE $1,387,537

Expense Breakdown

Grants Paid $2,371

Salaries & Benefits $1,204,204

Fundraising Expenses $23,453

Program Expenses $1,252,727

Other Expenses $265,572

TOTAL EXPENSES $1,472,147

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,387,537	$1,495,325	-0.1%
Expenses	$1,472,147	$1,423,907	+0.0%
Net Income	$-84,610	$71,418	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$94,563

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HEATHER NORMAN	SCHOOL DIRECTOR	40.00	Officer	$78,677	$15,886	$94,563
NICHOLAS BOEHLAND	CHAIR/TREASURER	30.00	Officer Director	$0	$0	$0
MIKE MATHISEN	VICE CHAIR	30.00	Officer Director	$0	$0	$0
SETH JOHNSON-TREASURER	THRU AUGUST 2024	30.00	Officer Director	$0	$0	$0
ANNE YODER	SECRETARY	1.00	Officer Director	$0	$0	$0
PASTOR DARRIN VICK	BOARD MEMBER	1.00	Director	$0	$0	$0
PERRY PICKERIGN	BOARD MEMBER	1.00	Director	$0	$0	$0
SUE SPANGENBERG	BOARD MEMBER	1.00	Director	$0	$0	$0
MIKE HAMERNICK	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,387,537	$1,472,147	$195,981	$-84,610
2024	$1,495,325	$1,423,907	$280,591	$71,418
2023	$1,149,364	$1,413,551	$209,173	$-264,187
2022	$1,258,179	$1,021,180	$473,360	$236,999
2021	$828,771	$820,521	$236,361	$8,250
2020	$844,617	$729,612	$230,330	$115,005
2019	$741,736	$722,577	$114,185	$19,159

NI MAGNUSON CHRISTIAN SCHOOL