FROGTOWN GARDEN (EIN 320376628) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

LASHANTE GRIGSBY

Tax Period

2024-01-01 to 2024-12-31

FROGTOWN GARDEN, founded in 2013, is a small nonprofit in the Environment sector that reported $227K in total revenue in fiscal year 2024. Revenue surged 50% from the prior year, signaling strong growth momentum. Expenses of $364K exceeded revenue, resulting in a 60% operating deficit.

Mission

Frogtown Farm is an urban demonstration farm - destinations for those who seek learning, innovation, reflection, celebration, and authentic community.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $226,940

Program Service Revenue $0

Investment Income $151

Other Revenue $0

TOTAL REVENUE $227,091

Expense Breakdown

Grants Paid $0

Salaries & Benefits $105,418

Fundraising Expenses $14,038

Program Expenses $116,048

Other Expenses $258,916

TOTAL EXPENSES $364,334

Year-over-Year Comparison

	2024	2023	Change
Revenue	$227,091	$151,551	+0.5%
Expenses	$364,334	$346,107	+0.1%
Net Income	$-137,243	$-194,556	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$44,550

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
EVA GARRETT	CHAIR	1	Officer Director	$0	$0	$0
LASHANTE GRIGSBY	VICE-CHAIR	1	Officer Director	$0	$0	$0
QUEEN FRYE	TREASURER	1	Officer Director	$0	$0	$0
PHILLIP MCGRAW	SECRETARY	1	Officer Director	$0	$0	$0
SOYINI GUYTON	BOARD CHAIR	1		$0	$0	$0
BARBARA HALL	TREASURER	1		$0	$0	$0
DONNA RAY	INTERIM BOARD CHAIR	1		$0	$0	$0
KEANUE DISOCOLL CHERLAND	FACILITIES AND PROGRAMS MANAGER	40	Key Emp Highest	$44,550	$0	$44,550

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$227,091	$364,334	$151,108	$-137,243
2023	$151,551	$346,107	$300,955	$-194,556
2022	$171,166	$237,885	$477,703	$-66,719
2021	$110,472	$195,971	$546,886	$-85,499
2020	$375,880	$147,556	$639,708	$228,324
2019	$316,443	$304,023	$415,886	$12,420
2018	$170,580	$330,204	$408,517	$-159,624

FROGTOWN GARDEN