HAWAII TAPERS VACATION PLAN VACATION TRUST FUND (EIN 320421626) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

RYDEN VALMOJA MICHAEL M

Phone

8085239411

Tax Period

2023-01-01 to 2023-12-31

HAWAII TAPERS VACATION PLAN VACATION TRUST FUND, founded in 2014, is a community nonprofit in the Mutual Benefit sector that reported $2.3M in total revenue in fiscal year 2023.

Mission

TO PROVIDE VACATION BENEFITS TO ELIGIBLE EMPLOYEES IN THE INDUSTRY. THE PLAN IS A MULTIEMPLOYER PLAN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,296,029

Investment Income $3,418

Other Revenue $0

TOTAL REVENUE $2,299,447

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $49,037

TOTAL EXPENSES $2,276,359

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,299,447	$2,309,374	0.0%
Expenses	$2,276,359	$2,308,492	0.0%
Net Income	$23,088	$882	+25.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$179,344

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RYDEN VALMOJA	UNION TRUSTEE	0.50	Director	$0	$0	$0
JOHN FRIGILLANA JR	UNION TRUSTEE	0.50	Director	$0	$0	$0
MARIO MANRIQUE JR	UNION TRUSTEE	0.50	Director	$0	$73,131	$179,344
VINCENT NIHIPALI	EMPLOYER TRUSTEE	0.50	Director	$0	$0	$0
ANACLETO ALCANTRA	EMPLOYER TRUSTEE	0.50	Director	$0	$0	$0
MICHAEL MAZZONE	EMPLOYER TRUSTEE	0.50	Director	$0	$0	$0
BARBARA KONO	EMPLOYER TRUSTEE	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,299,447	$2,276,359	$1,477,186	$23,088
2022	$2,309,374	$2,308,492	$1,488,083	$882
2021	$2,133,730	$2,137,148	$1,565,357	$-3,418
2020	$1,903,764	$1,919,854	$1,389,790	$-16,090
2019	$1,651,822	$1,653,632	$959,918	$-1,810
2018	$1,462,408	$1,454,987	$818,731	$7,421

HAWAII TAPERS VACATION PLAN VACATION TRUST FUND