KENYA DIASPORA MEDIA (EIN 320565916) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

JEREMIAH M WAMBUI

Phone

2057204397

Tax Period

2023-01-01 to 2023-12-31

Kikuyu Diaspora Media, founded in 2018, is a small nonprofit in the Arts, Culture & Humanities sector that reported $361K in total revenue in fiscal year 2020. Revenue surged 125% from the prior year, signaling strong growth momentum. Expenses of $429K exceeded revenue, resulting in a 19% operating deficit.

Mission

EDUCATE ENTERTAIN OFFER FINANCIAL SUPPORT TO DESERVING PEOPLE AND ORGANIZATIONS

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $253,381

Program Service Revenue $103,993

Investment Income $0

Other Revenue $0

TOTAL REVENUE $357,374

Expense Breakdown

Grants Paid $199,287

Salaries & Benefits $80,000

Fundraising Expenses $0

Program Expenses $333,081

Other Expenses $53,794

TOTAL EXPENSES $333,081

Year-over-Year Comparison

	2023	2022	Change
Revenue	$357,374	$274,424	+0.3%
Expenses	$333,081	$256,748	+0.3%
Net Income	$24,293	$17,676	+0.4%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$80,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEREMIAH M WAMBUI	CEO	40.00	Director	$80,000	$0	$80,000
BEATRICE KIRIGO	DIRECTOR	N/A	Director	$0	$0	$0
SALOME KITRAGU	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$357,374	$333,081	$312,511	$24,293
2023	$357,374	$333,081	$312,511	$24,293
2022	$274,424	$256,748	$292,092	$17,676
2021	$319,872	$256,208	$280,416	$63,664
2020	$160,809	$97,522	$61,286	$63,287
2020	$361,473	$429,366	$207,892	$-67,893

KENYA DIASPORA MEDIA