COVERED BY GRACE STEM CHRISTIAN ACADEMY (EIN 320679102) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

CHOLLA WILLIAMSON

Phone

7864862940

Tax Period

2025-01-01 to 2025-12-31

COVERED BY GRACE STEM CHRISTIAN ACADEMY, founded in 2022, is a community nonprofit in the Education sector that reported $1.4M in total revenue in fiscal year 2025. Revenue surged 22% from the prior year, signaling strong growth momentum. The organization ran a surplus of $334K, a strong 25% operating margin.

Mission

ORGANIZED TO PROVIDE A SCIENCE TECHNOLOGY, ENGINEERING AND MATH EDUCATIONAL LEARNING PRESCHOOL TO CHILDREN IN A CHRISTIAN ENVIRONMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,347,141

Investment Income $0

Other Revenue $11,461

TOTAL REVENUE $1,358,602

Expense Breakdown

Grants Paid $0

Salaries & Benefits $597,327

Fundraising Expenses $0

Program Expenses $1,024,113

Other Expenses $426,786

TOTAL EXPENSES $1,024,113

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,358,602	$1,116,745	+0.2%
Expenses	$1,024,113	$910,308	+0.1%
Net Income	$334,489	$206,437	+0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
C WILLIAMSON	DIRECTOR	60	Officer Director Highest	$0	$0	$0
NICOLE WILLIAM	DIRECTOR	40	Officer Director	$0	$0	$0
OSMOND	DIRECTOR	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,358,602	$1,024,113	$177,688	$334,489
2024	No data	No data	No data	No data
2023	$871,391	$503,580	$250,831	$367,811
2022	$139,726	$122,232	$33,240	$17,494

COVERED BY GRACE STEM CHRISTIAN ACADEMY