PONDEROSA PINES CHRISTIAN CAMP INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

REBECCA SKIPPER

Phone

9098677037

Tax Period

2024-01-01 to 2024-12-31

PONDEROSA PINES CHRISTIAN CAMP INC, founded in 1986, is a community nonprofit that reported $2.8M in total revenue in fiscal year 2024. Revenue grew 18% year-over-year, indicating healthy expansion. Expenses of $2.6M left a modest 9% surplus.

Mission

ESTABLISH AND MAINTAIN A CHRISTIAN CAMP AND CONFERENCE GROUNDS TO PROMOTE THE SPIRITUAL, PHYSICAL AND SOCIAL WELL-BEING OF ALL WHO PARTICIPATE.

Program Service Accomplishments

Program 1

Expenses: $2,183,151 Revenue: $2,703,412

THE ORGANIZATION HOSTED APPROXIMATELY 8,500 CAMPERS LAST YEAR FROM CALIFORNIA, ARIZONA, AND NEVADA. ADDITIONALLY, THE ORGANIZATION HOSTED OVER 45 RENTAL GROUPS, WHERE THE GROUP LEADERS PROVIDED THEIR OWN PROGRAM. THE ORGANIZATION SUPPLIED THE GROUPS WITH HOUSING, MEALS, ADVENTURE ACTIVITIES AND RECREATIONAL GAMES. OTHER GROUPS ATTENDED OUR PROGRAMMED EVENTS, WHERE WE PLANNED THE COMPLETE PROGRAM, WHICH INCLUDED THE THEME, SPEAKERS, MUSIC, AND ARTISTIC ELEMENTS, AS WELL AS HOUSING, RECREATIONAL GAMES, AND ADVENTURE ACTIVITIES. ALL ACTIVITIES ARE DESIGNED TO STRENGTHEN THE SPIRITUAL, EMOTIONAL, SOCIAL, AND PHYSICAL WELL BEING OF THE CAMPERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $111,920

Program Service Revenue $2,521,654

Investment Income $1,682

Other Revenue $211,045

TOTAL REVENUE $2,846,301

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,004,752

Fundraising Expenses $17,876

Program Expenses $2,183,151

Other Expenses $1,588,346

TOTAL EXPENSES $2,593,098

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,846,301	$2,418,320	+0.2%
Expenses	$2,593,098	$2,339,047	+0.1%
Net Income	$253,203	$79,273	+2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$219,908

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JASON KLIEWER	MEMBER	0.00	Director	$0	$0	$0
BLAKE VAIL	MEMBER	0.00	Director	$0	$0	$0
DAN SKIPPER	CEO/PRESIDENT	55.00	Officer	$122,166	$0	$122,166
REBECCA SKIPPER	CHAIR	55.00	Officer	$97,742	$0	$97,742
TODD PROCTOR	VICE PRESIDENT	0.00	Officer	$0	$0	$0
BRADY SCHMIDIT	SEC/TREAS	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,846,301	$2,593,098	$1,796,421	$253,203
2023	$2,418,320	$2,339,047	$1,442,608	$79,273
2022	$2,222,900	$2,141,921	$1,334,651	$80,979
2021	$1,903,961	$1,465,542	$1,239,415	$438,419
2020	$855,404	$912,744	$854,397	$-57,340
2020	$855,404	$912,744	$854,397	$-57,340
2019	$1,955,769	$1,845,645	$786,263	$110,124
2019	$1,955,769	$1,845,645	$786,263	$110,124
2018	$1,721,937	$1,828,499	$694,186	$-106,562