WILLMORE CITY HERITAGE ASSOCIATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Principal Officer

KATHLEEN IRVINE

Phone

5627554640

Tax Period

2019-06-01 to 2020-05-31

WILLMORE CITY HERITAGE ASSOCIATION, founded in 1981, is a small nonprofit that reported $365K in total revenue in fiscal year 2019. Revenue surged 202% from the prior year, signaling strong growth momentum.

Mission

THE WILLMORE CITY HERITAGE ASSOCIATION IS COMMITTED TO THE PRESERVATION, PROTECTION, AND IMPROVEMENT OF THE PHYSICAL ENVIRONMENT AND QUALITY OF LIFE IN THE WILLMORE CITY/DRAKE PARK NEIGHBORHOOD.

Program Service Accomplishments

Program 1

Expenses: $306,700 Revenue: $305,700

TO CONNECT THIS PROJECT WITH THE CITY OF LONG BEACH BIOSWALE PROJECT BY CAPTURING WATER WHERE IT WILL PERCOLATE INTO THE GROUND USING NATIVE PLANTS AND TREES OFF OF 7TH AND MAINE AVENUE AND WRAPS...

TO CONNECT THIS PROJECT WITH THE CITY OF LONG BEACH BIOSWALE PROJECT BY CAPTURING WATER WHERE IT WILL PERCOLATE INTO THE GROUND USING NATIVE PLANTS AND TREES OFF OF 7TH AND MAINE AVENUE AND WRAPS AROUND THE BUS YARD.

Program 2

Expenses: $9,781 Revenue: $19,000

THE SUMMER CONCERT SERIES UTILIZING THE AMPHITHEATRE AT CESAR CHAVEZ PARK FEATURING A VARIOUS MUSICAL AND THEATRICAL PERFORMANCES.

Program 3

Expenses: $33,244 Revenue: $34,116

A COMMUNITY CHRISTMAS EVENT WITH FREE ENTERTAINMENT AND ATTRACTIONS INCLUDING SNOW.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $360,121

Program Service Revenue $0

Investment Income $0

Other Revenue $4,867

TOTAL REVENUE $364,988

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $358,462

Other Expenses $368,734

TOTAL EXPENSES $368,734

Year-over-Year Comparison

	2019	2018	Change
Revenue	$364,988	$120,762	+2.0%
Expenses	$368,734	$129,391	+1.8%
Net Income	$-3,746	$-8,629	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LESLIE FIDDLER	DIRECTOR	1.00	Director	$0	$0	$0
JIM DANNO	DIRECTOR	1.00	Director	$0	$0	$0
ISABELLE AVILA	DIRECTOR	1.00	Director	$0	$0	$0
KATHLEEN IRVINE	PRESIDENT	20.00	Officer	$0	$0	$0
HULEAN TYLER	TREASURER	10.00	Officer	$0	$0	$0
ISAAC SALGADO	SECRETARY	1.00	Officer	$0	$0	$0
SHEILA GIBBONS	VICE PRESIDENT	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$364,988	$368,734	$48,877	$-3,746