Rancho Buena Vista Band & Pageantry Boosters Inc (EIN 330261631) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

Janet Morrin

Phone

7607277284

Tax Period

2024-07-01 to 2025-06-30

Rancho Buena Vista Band & Pageantry Boosters Inc, founded in 1989, is a small nonprofit in the Education sector that reported $294K in total revenue in fiscal year 2024. Revenue surged 35% from the prior year, signaling strong growth momentum. The organization ran a surplus of $87K, a strong 29% operating margin.

Mission

To provide support for Rancho Buena Vista Band and Pageantry

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $294,426

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $294,426

Expense Breakdown

Grants Paid $0

Salaries & Benefits $60,611

Fundraising Expenses $0

Program Expenses $199,559

Other Expenses $147,144

TOTAL EXPENSES $207,755

Year-over-Year Comparison

	2024	2023	Change
Revenue	$294,426	$218,052	+0.4%
Expenses	$207,755	$226,971	-0.1%
Net Income	$86,671	$-8,919	-10.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Janet Morrin	President	20.00	Director	$0	$0	$0
Steve Matsumoto	Vice President	5.00	Director	$0	$0	$0
Cortney Robinson	Vice President	5.00	Director	$0	$0	$0
Ivan Hicks	Secretary	1.00	Director	$0	$0	$0
Tracy Thomas	Treasurer	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$294,426	$207,755	$80,002	$86,671
2024	$218,052	$226,971	$8,741	$-8,919
2023	$217,464	$255,766	$34,788	$-38,302
2019	$209,795	$199,243	$24,574	$10,552

Rancho Buena Vista Band & Pageantry Boosters Inc