Baja Christian Ministries (EIN 330530896) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Principal Officer

Eric Prager

Phone

9096274339

Tax Period

2023-01-01 to 2023-12-31

Baja Christian Ministries, founded in 1993, is a community nonprofit in the Religion sector that reported $1.5M in total revenue in fiscal year 2023. Revenue grew 15% year-over-year, indicating healthy expansion.

Mission

NETWORKING OF AND ASSISTING ORGANIZATIONS AND INDIVIDUALS TO ENABLE THEM TO PROVIDE HOUSES, BUILDINGS AND OTHER RESOURCES TO MEET THE PHYSICAL AND SPIRITUAL NEEDS OF FAMILIES, ORPHANAGES, CHURCHES, AND OTHER MISSION OUTREACHES IN MEXICO.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $797,961

Program Service Revenue $703,975

Investment Income $9,484

Other Revenue $6,857

TOTAL REVENUE $1,518,277

Expense Breakdown

Grants Paid $0

Salaries & Benefits $331,372

Fundraising Expenses $93,724

Program Expenses $1,350,983

Other Expenses $1,216,783

TOTAL EXPENSES $1,548,155

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,518,277	$1,325,390	+0.1%
Expenses	$1,548,155	$1,422,535	+0.1%
Net Income	$-29,878	$-97,145	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

950

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$141,450

Total Directors

$141,450

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Eric Prager	Executive Dir.	40.00	Officer Director	$76,000	$0	$76,000
Cheryl Walker	Secretary	40.00	Officer Director	$60,000	$5,450	$65,450
Corey Olson	Board Member	0.00	Director	$0	$0	$0
Fred Bradford	Director	1.00	Director	$0	$0	$0
Chris Laubach	Director	1.00	Director	$0	$0	$0
Kelly Weber	Chairman	1.00	Officer Director	$0	$0	$0
Phil Dunn	Vice Chairman	1.00	Director	$0	$0	$0
Matt Deseno	Treasurer	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,518,277	$1,548,155	$247,440	$-29,878
2022	$1,325,390	$1,422,535	$289,980	$-97,145
2021	$1,200,440	$1,200,656	$374,192	$-216
2020	$1,118,729	$1,101,535	$408,143	$17,194
2019	$1,457,067	$1,341,582	$357,051	$115,485
2018	$1,369,006	$1,459,082	$239,024	$-90,076

Baja Christian Ministries