MISSIONARY CARE INTERNATIONAL

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Principal Officer

KAREN SMITH

Phone

9513148101

Tax Period

2025-01-01 to 2025-12-31

MISSIONARY CARE INTERNATIONAL, founded in 1993, is a small nonprofit in the Mental Health sector that reported $167K in total revenue in fiscal year 2025. Expenses of $153K left a modest 8% surplus.

Mission

MISSIONARY SUPPORT

Program Service Accomplishments

Program 1

MISSIONARY SUPPORT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $166,472

Program Service Revenue $0

Investment Income $705

Other Revenue $0

TOTAL REVENUE $167,177

Expense Breakdown

Grants Paid $141,147

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $141,147

Other Expenses $11,861

TOTAL EXPENSES $153,008

Year-over-Year Comparison

	2025	2024	Change
Revenue	$167,177	$156,850	+0.1%
Expenses	$153,008	$164,266	-0.1%
Net Income	$14,169	$-7,416	-2.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WES BEAVIS	VICE PRESIDE	3.00	Officer	$0	$0	$0
LEN CERNY	TREASURER	3.00	Officer	$0	$0	$0
DAVID SMITH	PRESIDENT	5.00	Officer	$0	$0	$0
KAREN SMITH	SECRETARY	19.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$167,177	$153,008	$40,686	$14,169
2024	No data	No data	No data	No data
2023	$143,108	$148,944	$33,933	$-5,836
2022	$135,374	$150,818	$39,769	$-15,444
2021	$128,037	$125,170	$55,213	$2,867
2020	$155,915	$164,643	$52,346	$-8,728
2019	$125,882	$133,766	$61,074	$-7,884
2018	$162,855	$140,068	$68,958	$22,787