ORANGE COUNTY PROFESSIONAL FIREFIGHTERS ASSOCIATION LOCAL 3631 (EIN 330672938) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

JOHN DEWEY BARANGER III

Phone

9494863631

Tax Period

2024-07-01 to 2025-06-30

ORANGE COUNTY PROFESSIONAL FIREFIGHTERS ASSOCIATION LOCAL 3631, founded in 1995, is a community nonprofit that reported $2.3M in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion.

Mission

UNITE MEMBERS INTO ONE ORGANIZATION FOR the purpose of improving ECONOMIC ADVANTAGES THROUGH COLLECTIVE BARGAINING AND TO PROMOTE THE SOCIAL AWARENESS OF ITS MEMBERSHIP.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,040,169

Investment Income $15,989

Other Revenue $209,979

TOTAL REVENUE $2,266,137

Expense Breakdown

Grants Paid $0

Salaries & Benefits $710,963

Fundraising Expenses $0

Other Expenses $1,495,481

TOTAL EXPENSES $2,206,444

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,266,137	$1,983,231	+0.1%
Expenses	$2,206,444	$1,988,571	+0.1%
Net Income	$59,693	$-5,340	-12.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$314,777

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CYNTHIA MONTREAL	OFFICE MANAGER	30.0	Highest	$116,474	$0	$116,474
CHRIS HAMM	PRESIDENT	25.0	Director	$60,931	$0	$60,931
JUSTIN DILLON	VICE PRESIDENT	10.0	Director	$35,273	$0	$35,273
TIMOTHY STEGING	VICE PRESIDENT	10.0	Director	$35,273	$0	$35,273
JOHN DEWEY BARANGER III	TREASURER	15.0	Director	$35,273	$0	$35,273
BUDDY L BROWN	DIRECTOR	20.0	Director	$26,013	$0	$26,013
JEFFREY DAHLEN	SECRETARY	10.0	Director	$23,435	$0	$23,435
KEVIN GORHAM	DIRECTOR	10.0	Director	$23,435	$0	$23,435
JONATHAN WHITE	DIRECTOR	10.0	Director	$23,435	$0	$23,435
ERIC THORSON	DIRECTOR - PAST	10.0	Director	$23,435	$0	$23,435
WADE MUNSON	DEPUTY DIRECTOR	0.0	Director	$15,149	$0	$15,149
Matthew Savant	DEPUTY DIRECTOR	0.0	Director	$5,202	$0	$5,202
ROBERT ELLIOT	DEPUTY DIRECTOR	0.0	Director	$5,202	$0	$5,202
JASON FLEENOR	TREASURER - PAST	20.0	Director	$2,721	$0	$2,721
HUNTER BEDROSIAN	DIRECTOR	8.0	Director	$0	$0	$0
MATTHEW CARLSON	DIRECTOR	0.0	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,266,137	$2,206,444	$3,659,909	$59,693
2024	$1,983,231	$1,988,571	$3,624,985	$-5,340
2023	$1,866,890	$1,951,877	$3,689,644	$-84,987
2022	$1,786,379	$1,576,777	$3,760,898	$209,602
2021	$1,687,610	$1,606,496	$3,585,954	$81,114
2020	$1,575,424	$1,589,311	$3,502,278	$-13,887
2019	$2,029,412	$1,525,135	$3,596,104	$504,277
2018	$1,296,765	$1,216,976	$1,856,385	$79,789

ORANGE COUNTY PROFESSIONAL FIREFIGHTERS ASSOCIATION LOCAL 3631