The Boehm Child Development Center (EIN 330865097) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

Mariann S Moen

Phone

7603466829

Tax Period

2024-07-01 to 2025-06-30

The Boehm Child Development Center, founded in 1999, is a community nonprofit in the Human Services sector that reported $1.0M in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $990K left a modest 3% surplus.

Mission

To provide quaility child care services for children 3 months to 5 years old.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,704

Program Service Revenue $1,014,894

Investment Income $53

Other Revenue $2,137

TOTAL REVENUE $1,021,788

Expense Breakdown

Grants Paid $0

Salaries & Benefits $736,480

Fundraising Expenses $0

Program Expenses $643,915

Other Expenses $253,540

TOTAL EXPENSES $990,020

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,021,788	$896,310	+0.1%
Expenses	$990,020	$956,765	+0.0%
Net Income	$31,768	$-60,455	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$152,923

Total Directors

$56,631

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Cathy Knudsen	CEO	40.00	Officer	$107,132	$30,500	$137,632
Laura Martino	Board Member	40.00	Director	$39,000	$2,340	$41,340
Mariann S Moen	Treasurer	12.00	Officer Director	$14,425	$866	$15,291
Azadeh Elmi	President	1.00	Officer Director	$0	$0	$0
Mario Valenzuela	Board Member	1.00	Director	$0	$0	$0
Sayda Fink	Board Member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,021,788	$990,020	$267,916	$31,768
2024	$896,310	$956,765	$236,148	$-60,455
2023	$861,834	$892,620	$296,653	$-30,786
2022	$934,415	$773,024	$327,744	$161,391
2021	$689,187	$624,396	$233,424	$64,791
2020	$580,489	$572,515	$175,762	$7,974
2019	$582,568	$601,109	$89,808	$-18,541
2018	$580,242	$555,457	$108,564	$24,785

The Boehm Child Development Center