Espavo (EIN 330877206) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

Stephen L Rother

Phone

7028713318

Tax Period

2024-10-01 to 2025-09-30

Espavo, founded in 2000, is a small nonprofit in the Religion sector that reported $144K in total revenue in fiscal year 2024. Revenue decreased 15% compared to the prior year. Expenses of $168K exceeded revenue, resulting in a 17% operating deficit.

Mission

We are a spiritual organization dedicated to providing empowerment seminars globally and an internet television program to distribute spiritual information through Steve Rother

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $144,175

Investment Income $3

Other Revenue $0

TOTAL REVENUE $144,178

Expense Breakdown

Grants Paid $0

Salaries & Benefits $80,362

Fundraising Expenses $0

Program Expenses $97,260

Other Expenses $87,671

TOTAL EXPENSES $168,033

Year-over-Year Comparison

	2024	2023	Change
Revenue	$144,178	$169,874	-0.2%
Expenses	$168,033	$180,678	-0.1%
Net Income	$-23,855	$-10,804	+1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$72,000

Total Directors

$72,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Stephen L Rother	Chairman	080.00	Officer Director Highest	$72,000	$0	$72,000
Elke Valkenaers	CFO	005.00	Officer Director Key Emp	$0	$0	$0
Sandra Sedgbeer	Director	001.00	Officer Director	$0	$0	$0
Gary L Laurence	Director	001.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$144,178	$168,033	$33,602	$-23,855
2024	$169,874	$180,678	$57,045	$-10,804
2023	$198,330	$217,188	$69,341	$-18,858
2022	$207,486	$261,210	$86,593	$-53,724
2021	$289,787	$317,564	$139,666	$-27,777
2020	$339,520	$342,200	$169,333	$-2,680
2019	$306,002	$321,765	$169,646	$-15,763
2018	$401,989	$380,925	$185,629	$21,064

Espavo