COURSER MEDIA INC (EIN 331892266) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2024

Principal Officer

RYAN HUCKABAY

Phone

6893278689

Tax Period

2025-01-01 to 2025-12-31

COURSER MEDIA INC, founded in 2024, is a micro nonprofit in the Religion sector that reported $72K in total revenue in fiscal year 2025. The organization ran a surplus of $35K, a strong 49% operating margin.

Mission

DEDICATED TO ADVANCING CHRISTIAN DISCIPLESHIP AND EDUCATION THROUGH EFFECTIVE STORYTELLING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $53,726

Program Service Revenue $17,502

Investment Income $0

Other Revenue $400

TOTAL REVENUE $71,628

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $33,114

Other Expenses $36,664

TOTAL EXPENSES $36,664

Year-over-Year Comparison

	2025	2024	Change
Revenue	$71,628	N/A	N/A
Expenses	$36,664	N/A	N/A
Net Income	$34,964	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CYNTHIA HUCKABAY	VICE PRESIDE	10.00	Officer	$0	$0	$0
DAVID BROOKS	SECRETARY	5.00	Officer	$0	$0	$0
JENNIFER WEHR	TREASURER	10.00	Officer	$0	$0	$0
KERRY BROOKS	DIRECTOR	5.00	Director	$0	$0	$0
JOHN CARROLL	DIRECTOR	5.00	Director	$0	$0	$0
BRAD BUHL	DIRECTOR	5.00	Director	$0	$0	$0
RYAN HUCKABAY	PRESIDENT	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$71,628	$36,664	$34,964	$34,964

COURSER MEDIA INC