NEWSPAPER & MAGAZINE DELIVERY DRIVERS UNION LOCAL 473 (EIN 340427385) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1944

Legal Domicile

Phone

4402340473

Tax Period

2025-01-01 to 2025-12-31

NEWSPAPER & MAGAZINE DELIVERY DRIVERS UNION LOCAL 473, founded in 1944, is a small nonprofit that reported $234K in total revenue in fiscal year 2025. Expenses of $259K exceeded revenue, resulting in a 11% operating deficit.

Mission

TO ORGANIZE WORKERS AND SECURE IMPROVED WAGES, HOURS, WORKING CONDITIONS AND OTHER ECONOMIC ADVANTAGES THROUGH ORGANIZING, NEGOTIATING AND THE COLLECTIVE BARGAINING PROCESS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $177,223

Investment Income $14,623

Other Revenue $41,769

TOTAL REVENUE $233,615

Expense Breakdown

Grants Paid $0

Salaries & Benefits $130,399

Fundraising Expenses $0

Other Expenses $128,523

TOTAL EXPENSES $258,922

Year-over-Year Comparison

	2025	2024	Change
Revenue	$233,615	$242,001	0.0%
Expenses	$258,922	$266,284	0.0%
Net Income	$-25,307	$-24,283	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$39,668

Total Directors

$80,268

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRANK GRACE	SECRETARY TREASURER	30	Officer Director	$22,800	$14,268	$37,068
JOHN GILL	PRESIDENT	2	Officer Director	$2,600	$0	$2,600
RAY CATON	VICE PRESIDENT	2	Director	$1,300	$0	$1,300
ALICIA SEPULVEDA	RECORDING SECRETARY / OFFICE MANAGER	30	Director	$26,950	$0	$26,950
DAVID WILLIAMS	TRUSTEE	20	Director	$10,075	$0	$10,075
STEPHANIE HORNSBY	TRUSTEE	2	Director	$975	$0	$975
DEBBIE GUTIERREZ-WAGNER	TRUSTEE	2	Director	$1,300	$0	$1,300

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$233,615	$258,922	No data	$-25,307
2024	No data	No data	No data	No data
2023	$237,072	$265,494	$156,712	$-28,422
2022	$252,788	$322,354	$176,454	$-69,566
2022	$262,332	$320,575	$176,454	$-58,243
2021	$281,007	$308,127	$244,332	$-27,120
2020	$367,318	$285,018	$266,624	$82,300

NEWSPAPER & MAGAZINE DELIVERY DRIVERS UNION LOCAL 473