BOARDMAN TENNIS & SWIM CLUB INC (EIN 340922254) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1963

Legal Domicile

Principal Officer

RICH BURNETT

Phone

3307587802

Tax Period

2024-11-01 to 2025-10-31

BOARDMAN TENNIS & SWIM CLUB INC, founded in 1963, is a small nonprofit that reported $227K in total revenue in fiscal year 2024. Expenses of $199K left a modest 12% surplus.

Mission

RECREATION AND SOCIAL ACTIVITIES FOR MEMBERS. TENNIS AND SWIMMING LESSONS FOR YOUTH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $199,222

Program Service Revenue $0

Investment Income $6,267

Other Revenue $21,248

TOTAL REVENUE $226,737

Expense Breakdown

Grants Paid $0

Salaries & Benefits $59,070

Fundraising Expenses $0

Other Expenses $139,987

TOTAL EXPENSES $199,057

Year-over-Year Comparison

	2024	2023	Change
Revenue	$226,737	$218,264	+0.0%
Expenses	$199,057	$255,228	-0.2%
Net Income	$27,680	$-36,964	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$1,046

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
N/A	PRESIDENT	1.00	Officer Director	$0	$0	$0
N/A	SECRETARY	1.00	Officer Director	$0	$0	$0
N/A	DIRECTOR	1.00	Director	$0	$0	$0
N/A	TREASURER	1.00	Officer Director	$0	$0	$0
N/A	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
N/A	DIRECTOR	1.00	Director	$0	$0	$0
N/A	DIRECTOR	1.00	Director	$0	$0	$0
N/A	DIRECTOR	1.00	Director	$0	$0	$0
N/A	DIRECTOR	1.00	Director	$1,046	$0	$1,046
N/A	DIRECTOR	1.00	Director	$0	$0	$0
N/A	DIRECTOR	1.00	Director	$0	$0	$0
N/A	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$226,737	$199,057	$321,266	$27,680
2024	$218,264	$255,228	$265,674	$-36,964
2023	$205,061	$235,607	$284,950	$-30,546
2021	$197,680	$210,453	$286,747	$-12,773
2020	$188,508	$195,439	$306,466	$-6,931
2019	$186,004	$196,806	$271,049	$-10,802
2018	$203,085	$228,513	$260,851	$-25,428

BOARDMAN TENNIS & SWIM CLUB INC