OHIO PATROLMEN'S BENEVOLENT ASSOCIATION INC (EIN 341131531) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

TOM AUSTIN

Phone

4402377900

Tax Period

2025-01-01 to 2025-12-31

OHIO PATROLMEN'S BENEVOLENT ASSOCIATION INC, founded in 1973, is a community nonprofit that reported $4.7M in total revenue in fiscal year 2025. Expenses of $4.1M left a modest 13% surplus.

Mission

THE OHIO PATROLMEN'S BENEVOLENT ASSOCIATION IS A NONPROFIT CORPORATION (CONTINUED ON SCHEDULE O)WHICH PROVIDES AID, PROTECTION, AND EDUCATION TO ITS MEMBERS, ALL OF WHOM ARE ACTIVE AND RETIRED MEMBERS OF VARIOUS POLICE DEPARTMENTS AND LAW ENFORCEMENT AGENCIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $79,144

Program Service Revenue $4,205,400

Investment Income $418,411

Other Revenue $210

TOTAL REVENUE $4,703,165

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,771,399

Fundraising Expenses $0

Other Expenses $1,181,010

TOTAL EXPENSES $4,082,007

Year-over-Year Comparison

	2025	2024	Change
Revenue	$4,703,165	$4,686,986	+0.0%
Expenses	$4,082,007	$3,719,621	+0.1%
Net Income	$621,158	$967,365	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$257,207

Total Directors

$257,207

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THOMAS M AUSTIN	EXECUTIVE DIRECTOR	40.00	Officer Director	$172,177	$25,694	$197,871
GEORGE SAKELLAKIS	DIRECTOR OF ORGANIZATION	12.00	Officer Director	$9,521	$0	$9,521
PATRICK M COLEMAN	EXECUTIVE SECRETARY	12.00	Officer Director	$7,800	$0	$7,800
GARY JESSER	TREASURER	12.00	Officer Director	$8,580	$0	$8,580
MAT KEEHL	RECORDING SECRETARY	12.00	Officer Director	$7,835	$0	$7,835
TIM CORCORAN	FINANCIAL SECRETARY	12.00	Officer Director	$7,475	$0	$7,475
ANNE SMITH	SERGEANT AT ARMS	12.00	Officer Director	$6,110	$0	$6,110
RONALD FRUSCELLA	TRUSTEE	12.00	Officer Director	$12,015	$0	$12,015
JOSEPH HEGEDUS	ATTORNEY	40.00	Highest	$300,892	$37,713	$338,605
DANIEL LEFFLER	ATTORNEY	40.00	Highest	$224,615	$40,039	$264,654
DOMINIC SATURDAY	ATTORNEY	40.00	Highest	$171,659	$32,543	$204,202
DANIELLE CHAFFIN	ATTORNEY	40.00	Highest	$161,808	$37,525	$199,333
ADAM CHALOUPKA	ATTORNEY	40.00	Highest	$177,308	$19,961	$197,269

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,703,165	$4,082,007	$8,835,324	$621,158
2024	$4,686,986	$3,719,621	$7,814,245	$967,365
2023	$3,841,590	$3,489,158	$6,759,937	$352,432
2023	$3,841,590	$3,489,158	$6,759,937	$352,432
2022	$3,798,506	$3,166,641	$6,117,478	$631,865
2021	$3,849,676	$3,048,279	$5,930,390	$801,397
2020	$3,463,254	$2,838,034	$4,964,829	$625,220
2019	$3,404,392	$2,714,519	$4,218,527	$689,873
2018	$3,314,047	$2,620,187	$3,283,185	$693,860

OHIO PATROLMEN'S BENEVOLENT ASSOCIATION INC