Brunswick Band Parents Organization (EIN 341401540) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Principal Officer

Kelly Worsencroft

Phone

4402415904

Tax Period

2024-05-01 to 2025-04-30

Brunswick Band Parents Organization, founded in 1981, is a small nonprofit in the Arts, Culture & Humanities sector that reported $174K in total revenue in fiscal year 2024. Revenue fell 37% from the prior year — a significant decline worth monitoring.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $36,878

Program Service Revenue $57,245

Investment Income $10

Other Revenue $79,840

TOTAL REVENUE $173,973

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $162,705

Other Expenses $173,135

TOTAL EXPENSES $173,135

Year-over-Year Comparison

	2024	2023	Change
Revenue	$173,973	$276,820	-0.4%
Expenses	$173,135	$237,069	-0.3%
Net Income	$838	$39,751	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

350

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jeff Wiles	Co-Treasurer	15.00	Officer	$0	$0	$0
Kelly Worsencroft	President	15.00	Officer	$0	$0	$0
Debi Trebisky	Co-VP of Advocacy	5.00	Officer	$0	$0	$0
Stefanie Albright	Co-VP of Advocacy	5.00	Officer	$0	$0	$0
Kristy Austin	Co-VP of Operations	5.00	Officer	$0	$0	$0
Mike Austin	Co-VP of Operations	5.00	Officer	$0	$0	$0
David Devich	Co-Treasurer	5.00	Officer	$0	$0	$0
Christie Jackson	VP of Fundraising	5.00	Officer	$0	$0	$0
Rachel Hammond	Co-VP of Fundraising	5.00	Officer	$0	$0	$0
Jeff Myosky	Co-VP of Events	5.00	Officer	$0	$0	$0
Michele Myosky	Co-VP Of Events	5.00	Officer	$0	$0	$0
Jeff Cleal	Asst Treasurer	10.00	Officer	$0	$0	$0
Andrea Phillips	Secretary	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$173,973	$173,135	$98,061	$838
2024	$276,820	$237,069	$97,223	$39,751
2023	$226,427	$261,393	$57,472	$-34,966
2022	$214,972	$179,793	$92,438	$35,179
2021	$71,002	$65,154	$57,259	$5,848
2020	$453,414	$702,887	$51,411	$-249,473

Brunswick Band Parents Organization