BRYAN ATHLETIC BOOSTERS INC (EIN 341419275) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1964

Legal Domicile

Principal Officer

JASON BROWN

Phone

4196336454

Tax Period

2024-04-01 to 2025-03-31

BRYAN ATHLETIC BOOSTERS INC, founded in 1964, is a small nonprofit in the Recreation & Sports sector that reported $524K in total revenue in fiscal year 2024. Revenue fell 25% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $98K, a strong 19% operating margin.

Mission

TO AID BRYAN HIGH SCHOOL, BRYAN, OHIO STUDENT-ATHLETES THROUGH MORAL SUPPORT AND ENCOURAGEMENT, SUPPORT INTER-SCHOLASTIC ATHLETICS IN THE BRYAN CITY SCHOOLS THROUGH FINANCIAL ASSISTANCE TO THE ATHLETIC PROGRAMS, AND ENCOURAGE COMMUNITY SUPPORT OF THE ATHLETIC PROGRAMS REGARDLESS OF THE TEAM WON-LOSS RECORD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $485,011

Program Service Revenue $0

Investment Income $1,334

Other Revenue $37,513

TOTAL REVENUE $523,858

Expense Breakdown

Grants Paid $409,311

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $426,071

Other Expenses $16,860

TOTAL EXPENSES $426,171

Year-over-Year Comparison

	2024	2023	Change
Revenue	$523,858	$701,000	-0.3%
Expenses	$426,171	$694,107	-0.4%
Net Income	$97,687	$6,893	+13.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PETE HAROLD	PAST PRESIDE	N/A	Officer	$0	$0	$0
SHELLY SMITH	DIRECTOR	N/A	Director	$0	$0	$0
DEREK ALLEN	TREASURER	N/A	Officer	$0	$0	$0
TASHA MUEHLFELD	DIRECTOR	N/A	Director	$0	$0	$0
AMANDA LANGHAM	SECRETARY	N/A	Officer	$0	$0	$0
BRUCE WHEELER	DIRECTOR	N/A	Director	$0	$0	$0
GLEN SEAMAN	DIRECTOR	N/A	Director	$0	$0	$0
CALEB PELZ	DIRECTOR	N/A	Director	$0	$0	$0
RYAN MILLER	DIRECTOR	N/A	Director	$0	$0	$0
JOSH MONTGOMERY	DIRECTOR	N/A	Director	$0	$0	$0
MIKE BURTON	DIRECTOR	N/A	Director	$0	$0	$0
AMY WELLING	DIRECTOR	N/A	Director	$0	$0	$0
TJ ZIMMERMAN	DIRECTOR	N/A	Director	$0	$0	$0
CALEB PELZ	DIRECTOR	N/A	Director	$0	$0	$0
JORDAN BOSTATER	DIRECTOR	N/A	Director	$0	$0	$0
JODY ARNOLD	DIRECTOR	N/A	Director	$0	$0	$0
HEIDI BROWN	DIRECTOR	N/A	Director	$0	$0	$0
ERICA FRUCHEY	DIRECTOR	N/A	Director	$0	$0	$0
MELISSA SCHLACHTER	DIRECTOR	N/A	Director	$0	$0	$0
CHRIS MALANGA	DIRECTOR	N/A	Director	$0	$0	$0
JASON BROWN	PRESIDENT	N/A	Director	$0	$0	$0
TYSON MOSS	ASSISTANT TR	N/A	Officer	$0	$0	$0
CARRIE ZIMMERMAN	DIRECTOR	N/A	Director	$0	$0	$0
ABBY STEVER	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$523,858	$426,171	$257,648	$97,687
2024	$701,000	$694,107	$159,961	$6,893

BRYAN ATHLETIC BOOSTERS INC