Medina Athletic Boosters Club (EIN 341519232) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Phone

2163708170

Tax Period

2024-07-01 to 2025-06-30

Medina Athletic Boosters Club, founded in 1986, is a small nonprofit in the Recreation & Sports sector that reported $477K in total revenue in fiscal year 2024. Revenue decreased 6% compared to the prior year. The organization ran a surplus of $98K, a strong 21% operating margin.

Mission

The mission of the Medina Athletic Boosters is to enrich, support and promote all sanctioned high school inter-scholastic sports teams. Refer to Schedule O for full narrative.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $165,756

Program Service Revenue $0

Investment Income $0

Other Revenue $311,250

TOTAL REVENUE $477,006

Expense Breakdown

Grants Paid $8,500

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $278,120

Other Expenses $370,595

TOTAL EXPENSES $379,095

Year-over-Year Comparison

	2024	2023	Change
Revenue	$477,006	$505,637	-0.1%
Expenses	$379,095	$506,236	-0.3%
Net Income	$97,911	$-599	-164.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$12,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Autumn Giddens	Concessions Coordinator	001.00	Director	$12,000	$0	$12,000
Jim Smigel	President	002.00	Officer Director	$0	$0	$0
Ken Dworzik	VP Sponsorship	002.00	Officer Director	$0	$0	$0
Solange Burch	VP Membership	002.00	Officer Director	$0	$0	$0
Kristen Kollar	Treasurer	005.00	Officer Director	$0	$0	$0
Dave Rohlen	Secretary	001.00	Officer Director	$0	$0	$0
Ron Glasenapp	Alumni Communications	001.00	Director	$0	$0	$0
Todd Hodkey	HS Athletic Director	001.00	Director	$0	$0	$0
Mason Harper	MS Athletic Director	001.00	Director	$0	$0	$0
Ben Cavey	Member at Large	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$477,006	$379,095	$374,227	$97,911
2024	$505,637	$506,236	$272,974	$-599
2023	$493,779	$489,040	$277,247	$4,739
2022	$390,064	$281,913	$286,031	$108,151
2021	$261,942	$245,546	$173,171	$16,396
2020	$251,789	$195,485	$150,578	$56,304
2019	$356,367	$387,879	$105,250	$-31,512

Medina Athletic Boosters Club