WKHR RADIO INC (EIN 341657600) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Principal Officer

CRAIG GEMMILL

Phone

4405439646

Tax Period

2024-07-01 to 2025-06-30

WKHR RADIO INC, founded in 1990, is a small nonprofit in the Education sector that reported $162K in total revenue in fiscal year 2024. Revenue fell 37% from the prior year — a significant decline worth monitoring. Expenses of $146K left a modest 10% surplus.

Mission

RADIO BROADCASTING EDUCATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $135,418

Program Service Revenue $0

Investment Income $26,488

Other Revenue $0

TOTAL REVENUE $161,906

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $143,440

Other Expenses $145,941

TOTAL EXPENSES $145,941

Year-over-Year Comparison

	2024	2023	Change
Revenue	$161,906	$255,022	-0.4%
Expenses	$145,941	$140,220	+0.0%
Net Income	$15,965	$114,802	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LAURA CHURCH	TRUSTEE	N/A	Director	$0	$0	$0
LISA FREEBAIRN	TRUSTEE	N/A	Director	$0	$0	$0
CRAIG GEMMILL	TRUSTEE/PRES	N/A	Officer Director	$0	$0	$0
JO-ANN HODGE	TRUSTEE	N/A	Director	$0	$0	$0
CHRIS KOFRON	COO/TRUSTEE	N/A	Officer Director	$0	$0	$0
JANE PINKAS	SECRETARY/TR	N/A	Officer Director	$0	$0	$0
GARY ROHLA	V. PRESIDENT	N/A	Officer Director	$0	$0	$0
DORIAN SARRIS	TREASURER/TR	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$161,906	$145,941	$826,957	$15,965
2024	$255,022	$140,220	$832,118	$114,802
2023	$81,676	$119,369	$717,316	$-37,693
2022	$175,630	$115,407	$755,006	$60,223
2021	$126,925	$119,411	$595,620	$7,514
2020	$87,660	$96,582	$588,106	$-8,922
2019	$100,253	$92,831	$597,028	$7,422

WKHR RADIO INC