IATSE STAGE & PICTURE OPERATORS LOCAL 209 (EIN 341726553) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

DANIEL JARRELL

Tax Period

2025-01-01 to 2025-12-31

IATSE STAGE & PICTURE OPERATORS LOCAL 209, founded in 1980, is a small nonprofit that reported $384K in total revenue in fiscal year 2025. Revenue fell 29% from the prior year — a significant decline worth monitoring. Expenses of $518K exceeded revenue, resulting in a 35% operating deficit.

Mission

TO ESTABLISH AND MAINTAIN SUITABLE WAGE SCALE & WORKING CONDITIONS FOR THE BETTERMENT, ADVANCEMENT, AND WELFARE OF ITS MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $243,930

Program Service Revenue $0

Investment Income $139,808

Other Revenue $500

TOTAL REVENUE $384,238

Expense Breakdown

Grants Paid $0

Salaries & Benefits $138,205

Fundraising Expenses $0

Other Expenses $313,835

TOTAL EXPENSES $518,303

Year-over-Year Comparison

	2025	2024	Change
Revenue	$384,238	$541,395	-0.3%
Expenses	$518,303	$449,418	+0.2%
Net Income	$-134,065	$91,977	-2.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

400

Independent Members

400

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$127,423

Total Directors

$127,423

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES BUTLER	BUSINESS AGE	32.00	Officer Director	$75,133	$0	$75,133
DANIEL JARRELL	PRESIDENT	5.00	Officer Director	$5,201	$0	$5,201
FRANCES LINK	VICE PRESIDE	0.10	Officer Director	$0	$0	$0
GEOFF MAXWELL	TRUSTEE	0.10	Director	$0	$0	$0
MARLOWE TAYLOR	EXECUTIVE BO	0.10	Director	$0	$0	$0
MICHAEL DITTIACUR	EXECUTIVE BO	0.10	Director	$0	$0	$0
RUSSELL FAUST	EXECUTIVE BO	0.10	Director	$0	$0	$0
JOHN GARDNER	EXECUTIVE BO	0.10	Director	$0	$0	$0
SCOTT LIPEZ	EXECUTIVE BO	0.10	Director	$0	$0	$0
LEYNA HALLER	SECRETARY/TR	28.00	Officer Director	$47,089	$0	$47,089
JAKE HEIM	TRUSTEE	0.10	Director	$0	$0	$0
LYDIA KANE	FINANCE BOAR	0.10	Director	$0	$0	$0
PATRICIA HEIM	FINANCE BOAR	0.10	Director	$0	$0	$0
ERIC JONS	VICE PRESIDE	0.10	Director	$0	$0	$0
THOMAS KIOUSIS III	FINANCE BOAR	0.10	Director	$0	$0	$0
ANDREW SCHOFIELD	FINANCE BOAR	0.10	Director	$0	$0	$0
MARK FAMIANIO	SGT AT ARMS	0.10	Director	$0	$0	$0
NOLAN GARDNER	TRUSTEE	0.10	Director	$0	$0	$0
KORREY ROBINSON	EXECUTIVE BO	0.10	Director	$0	$0	$0
CHRISTINE LEE	FINANCE BOAR	0.10	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$384,238	$518,303	$2,352,459	$-134,065
2024	$541,395	$449,418	$2,365,333	$91,977
2023	$436,639	$422,523	$2,071,057	$14,116
2022	$617,981	$498,541	$1,870,634	$119,440
2021	$760,090	$382,706	$1,969,594	$377,384
2020	$177,967	$174,910	$1,577,036	$3,057
2019	$553,064	$334,869	$1,457,320	$218,195
2018	$315,991	$279,528	$1,142,134	$36,463

IATSE STAGE & PICTURE OPERATORS LOCAL 209