KAYSER BROADCASTING MINISTRIES INC (EIN 341733766) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Phone

4192942900

Tax Period

2024-01-01 to 2024-12-31

KAYSER BROADCASTING MINISTRIES INC, founded in 1988, is a small nonprofit that reported $390K in total revenue in fiscal year 2024. Expenses of $477K exceeded revenue, resulting in a 22% operating deficit.

Mission

KAYSER BROADCASTING RUNS A CHRISTIAN RADIO STATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $375,208

Program Service Revenue $0

Investment Income $15,126

Other Revenue $0

TOTAL REVENUE $390,334

Expense Breakdown

Grants Paid $700

Salaries & Benefits $265,393

Fundraising Expenses $26,540

Program Expenses $164,020

Other Expenses $210,829

TOTAL EXPENSES $476,922

Year-over-Year Comparison

	2024	2023	Change
Revenue	$390,334	$398,164	0.0%
Expenses	$476,922	$444,247	+0.1%
Net Income	$-86,588	$-46,083	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$111,507

Total Directors

$111,507

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MISSY GARVERICK	PRESIDENT	3.00	Officer Director	$57,996	$1,740	$59,736
DANIEL L KAYSER	CHAIRMANCEO	40.00	Officer Director	$50,263	$1,508	$51,771
JOSEPH PERRI	DIRECTOR	3.00	Director	$0	$0	$0
KEN GARVERICK	DIRECTOR	3.00	Director	$0	$0	$0
JOSEPH EMERT	V PRESIDENT	5.00	Officer Director	$0	$0	$0
SUSAN E KAYSER	SECRETARYTREASURER	3.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$390,334	$476,922	$395,103	$-86,588
2023	$398,164	$444,247	$478,270	$-46,083
2022	$459,648	$433,375	$522,323	$26,273
2021	$378,524	$356,229	$522,785	$22,295
2020	$414,719	$353,484	$507,778	$61,235
2019	$376,996	$348,060	$451,158	$28,936
2018	$329,291	$348,792	$430,682	$-19,501

KAYSER BROADCASTING MINISTRIES INC