LIVING WORD CHRISTIAN SCHOOL (EIN 341767668) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

GARRY COURTNEY

Phone

4196362333

Tax Period

2020-07-01 to 2021-06-30

LIVING WORD CHRISTIAN SCHOOL, founded in 2007, is a micro nonprofit that reported $35K in total revenue in fiscal year 2020. Revenue fell 96% from the prior year — a significant decline worth monitoring. Expenses of $671K exceeded revenue, resulting in a 1798% operating deficit.

Mission

CHRISTIAN SCHOOL PROVIDING ALTERNATIVE EDUCATION TO 81 STUDENTS IN THE NORTHWEST OHIO AREA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2020)

Revenue Breakdown

Contributions & Grants $37,799

Program Service Revenue $1,818

Investment Income $-4,485

Other Revenue $249

TOTAL REVENUE $35,381

Expense Breakdown

Grants Paid $0

Salaries & Benefits $185,219

Fundraising Expenses $0

Program Expenses $171,366

Other Expenses $486,138

TOTAL EXPENSES $671,357

Year-over-Year Comparison

	2020	2019	Change
Revenue	$35,381	$826,258	-1.0%
Expenses	$671,357	$855,881	-0.2%
Net Income	$-635,976	$-29,623	+20.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$88,063

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN SHELL	ADMINISTRATO	40.00	Director	$88,063	$0	$88,063
CHRIS AVEL	BOARD MEMBER	0.25	Director	$0	$0	$0
MELISSA BRINKMAN	SECRETARY	0.25	Officer Director	$0	$0	$0
SCOTT CARLIN	BOARD MEMBER	0.25	Director	$0	$0	$0
GARRY COURTNEY	PRESIDENT	0.25	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$35,381	$671,357	No data	$-635,976
2020	$826,258	$855,881	$659,007	$-29,623
2019	$920,036	$867,398	$676,947	$52,638

LIVING WORD CHRISTIAN SCHOOL